Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 0 | 0 | 56 | 66 | 0 | |
| COGS | 0 | 0 | 0 | 53 | 64 | 0 |
| Gross profit | — | — | — | 3 | 2 | — |
| 0 | 0 | 0 | 3 | 1 | 1 | |
| -0 | -0 | -0 | 0 | 1 | -1 | |
| OPM % | — | — | — | 0.4% | 2.2% | -194.9% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 |
| 0 | 0 | 5 | 1 | 2 | 8 | |
| Profit before tax | -0 | -0 | 5 | 1 | 3 | 7 |
| Tax | 0 | 0 | 4 | 0 | 1 | 2 |
| Tax % | 0% | 250% | 72.8% | 30.2% | 24% | 25.2% |
| -0 | -0 | 1 | 1 | 2 | 5 | |
| PAT margin % | — | — | — | 1.6% | 3.2% | — |
| EPS (₹) | -0.3 | -0.3 | -0.3 | 0.1 | 0.1 | 0.2 |
| EPS adjusted (₹) | -0 | -0 | 0.1 | 0.1 | 0.1 | 0.2 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 5 | 5 | 5 | 10 | 23 | 23 |
| Reserves | -5 | -6 | -4 | 117 | 141 | 175 |
| 5 | 5 | 1 | 0 | 1 | 15 | |
| 0 | 0 | 0 | 43 | 39 | 1 | |
| Total equity & liabilities | 5 | 4 | 2 | 169 | 205 | 214 |
| 0 | 0 | 0 | 1 | 2 | 2 | |
| CWIP | 0 | — | 0 | — | — | 0 |
| Investments | 0 | 0 | 0 | 77 | 79 | 90 |
| 5 | 4 | 2 | 91 | 124 | 123 | |
| Total assets | 5 | 4 | 2 | 169 | 205 | 214 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -0 | -0 | 5 | -46 | 46 | 3 | |
| 0 | 0 | -1 | -77 | -74 | -54 | |
| 0 | 0 | -4 | 123 | 37 | 42 | |
| Net cash flow | 0 | 0 | 0 | 1 | 9 | -9 |
| Free cash flow | -0 | -0 | 5 | -47 | 44 | 3 |
| CFO / Operating profit % | — | — | — | — | — | — |