Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 331 | 766 | 1,026 | |
| COGS | 279 | 663 | 891 |
| Gross profit | 52 | 103 | 135 |
| 23 | 35 | 45 | |
| 29 | 69 | 90 | |
| OPM % | 8.9% | 9% | 8.8% |
| Depreciation | 2 | 3 | 3 |
| Interest | 0 | 1 | 1 |
| 0 | 4 | 2 | |
| Profit before tax | 27 | 68 | 88 |
| Tax | 2 | 2 | 3 |
| Tax % | 6.9% | 2.7% | 3.4% |
| 25 | 67 | 85 | |
| PAT margin % | 7.5% | 8.7% | 8.2% |
| EPS (₹) | 1.8 | 2.6 | 3.4 |
| EPS adjusted (₹) | 1.3 | 2.9 | 2.9 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 5 | 10 | 23 | 23 |
| Reserves | — | 141 | 281 | 347 |
| Minority interest | — | — | — | 63 |
| — | 0 | 1 | 35 | |
| — | 128 | 178 | 95 | |
| Total equity & liabilities | — | 278 | 483 | 563 |
| 0 | 73 | 73 | 100 | |
| CWIP | — | 0 | 0 | 4 |
| Investments | — | 0 | 0 | 9 |
| — | 205 | 410 | 450 | |
| Total assets | — | 278 | 483 | 563 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 5 | -41 | 48 | -22 | |
| -1 | -75 | -130 | -43 | |
| -4 | 123 | 87 | 41 | |
| Net cash flow | — | 7 | 5 | -24 |
| Free cash flow | — | -117 | 45 | -52 |
| CFO / Operating profit % | — | -138.6% | 70% | -24.7% |