Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 350 | 654 | 1,354 | 1,186 | |
| 356 | 404 | 572 | 489 | |
| -6 | 250 | 783 | 697 | |
| OPM % | -1.7% | 38.2% | 57.8% | 58.8% |
| Depreciation | — | 73 | 16 | 17 |
| Interest | 31 | 69 | 111 | 94 |
| 44 | 0 | 3 | 18 | |
| Profit before tax | 7 | 108 | 658 | 605 |
| Tax | 1 | 9 | 60 | 37 |
| Tax % | 11.3% | 8.8% | 9.2% | 6.2% |
| 6 | 98 | 598 | 567 | |
| PAT margin % | 1.8% | 15% | 44.1% | 47.8% |
| EPS (₹) | — | 27.9 | 167.7 | 31.4 |
| EPS adjusted (₹) | 0.4 | 5.6 | 33.2 | 31.2 |
| — | 0% | 86.2% | — | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 35 | 35 | 36 | 36 |
| Reserves | 1,591 | 1,696 | 1,899 | 2,051 |
| 316 | 595 | 757 | 1,109 | |
| 312 | 2,224 | 4,593 | 399 | |
| Total equity & liabilities | 2,254 | 4,551 | 7,285 | 3,595 |
| 174 | 133 | 117 | 90 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | 1,319 | 1,333 | 1,356 | 1,611 |
| 761 | 3,085 | 5,813 | 1,894 | |
| Total assets | 2,254 | 4,551 | 7,285 | 3,595 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -271 | -172 | 57 | -8 | |
| -82 | -82 | 395 | 166 | |
| 286 | 252 | -386 | -218 | |
| Net cash flow | -66 | -2 | 66 | -59 |
| Free cash flow | — | -235 | 47 | -15 |
| CFO / Operating profit % | — | -69% | 7.3% | -1.1% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Capital markets business | 690.85 | 183.11 | 1,745.14 | 1,383.02 | 362.12 | 50.57 |
| Holding Company Activities | 440.69 | 440.69 |
| 1,751.24 |
| 77.04 |
| 1,674.2 |
| 26.32 |
| Wealth management business | 43.29 | -7.75 | 27.74 | 25.73 | 2.01 | -385.57 |
| Unallocated | 29.48 | -11.33 | 70.87 | 22.27 | 48.6 | -23.31 |
₹ crore by fiscal year