Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 2,215 | 3,151 | 4,158 | 4,631 | |
| 1,429 | 1,590 | 1,935 | 2,176 | |
| 786 | 1,561 | 2,224 | 2,455 | |
| OPM % | 35.5% | 49.6% | 53.5% | 53% |
| Depreciation | — | 136 | 94 | 113 |
| Interest | 396 | 620 | 822 | 977 |
| 16 | 7 | 11 | 19 | |
| Profit before tax | 406 | 812 | 1,318 | 1,385 |
| Tax | 101 | 187 | 333 | 345 |
| Tax % | 24.9% | 23.1% | 25.3% | 24.9% |
| 305 | 625 | 985 | 1,040 | |
| PAT margin % | 13.8% | 19.8% | 23.7% | 22.5% |
| EPS (₹) | 92.1 | 178 | 276.7 | 57.6 |
| EPS adjusted (₹) | 17.4 | 35.4 | 54.8 | 57.2 |
| 0% | 0% | 52.2% | — | |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 35 | 35 | 36 | 36 |
| Reserves | 2,219 | 2,859 | 3,454 | 4,085 |
| Minority interest | 5 | 4 | 3 | 2 |
| 5,413 | 6,746 | 7,839 | 11,544 | |
| 5,044 | 10,742 | 17,056 | 18,825 | |
| Total equity & liabilities | 12,716 | 20,387 | 28,388 | 34,491 |
| 269 | 278 | 271 | 242 | |
| CWIP | — | 0 | 0 | 0 |
| Investments | 170 | 170 | 221 | 358 |
| 12,277 | 19,938 | 27,895 | 33,890 | |
| Total assets | 12,716 | 20,387 | 28,388 | 34,491 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -1,865 | -1,658 | -371 | -3,014 | |
| -177 | -80 | -65 | -128 | |
| 1,825 | 1,316 | 601 | 3,181 | |
| Net cash flow | -217 | -422 | 164 | 40 |
| Free cash flow | -1,865 | -1,739 | -404 | -3,042 |
| CFO / Operating profit % | -237.3% | -106.4% | -16.7% | -123.4% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Wealth management business | 2,761.37 | 566.73 | 14,470.29 | 12,283.99 | 2,186.3 | 25.92 |
| Capital markets business | 1,916.15 | 833.39 |
| 20,601.35 |
| 18,958.49 |
| 1,642.86 |
| 50.73 |
| Unallocated | 474.36 | 430.63 | 299.91 | 143.17 | 156.74 | 274.74 |
| Asset management business | 135.64 | -26.82 | 162.3 | 47.55 | 114.75 | -23.37 |
| Inter-segment eliminations | 0 | -432.78 | -1,042.58 | -1,065.08 | — | — |
| Share in profit / (loss) of associate | 0 | 8.24 | 0 | 0 | — | — |
| Share in profit / (loss) of joint venture | 0 | 5.58 | 0 | 0 | — | — |
₹ crore by fiscal year