Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,951 | 2,023 | 1,967 | |
| 203 | 282 | 300 | |
| 1,748 | 1,741 | 1,666 | |
| OPM % | 89.6% | 86.1% | 84.7% |
| Depreciation | 633 | 667 | 667 |
| Interest | 679 | 656 | 626 |
| 78 | 251 | 177 | |
| Profit before tax | 513 | 668 | 550 |
| Tax | 143 | 179 | 144 |
| Tax % | 27.8% | 26.7% | 26.1% |
| 370 | 489 | 406 | |
| PAT margin % | 19% | 24.2% | 20.6% |
| EPS (₹) | 0.8 | 0.7 | 0.5 |
| EPS adjusted (₹) | 0.7 | 0.6 | 0.5 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 5,720 | 8,426 | 8,426 |
| Reserves | 545 | 10,060 | 10,466 |
| 8,163 | 8,093 | 8,922 | |
| 3,894 | 3,847 | 3,778 | |
| Total equity & liabilities | 18,322 | 30,426 | 31,592 |
| 15,184 | 15,300 | 14,601 | |
| CWIP | 284 | 39 | 101 |
| Investments | 1,445 | 10,792 | 14,709 |
| 1,409 | 4,295 | 2,182 | |
| Total assets | 18,322 | 30,426 | 31,592 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,605 | 1,888 | 1,773 | |
| -4,922 | -13,013 | -1,932 | |
| 3,420 | 11,013 | 236 | |
| Net cash flow | 103 | -113 | 78 |
| Free cash flow | -3,121 | 1,145 | 1,389 |
| CFO / Operating profit % | 91.9% | 108.4% | 106.4% |