Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,963 | 2,210 | 2,858 | |
| 219 | 294 | 364 | |
| 1,744 | 1,916 | 2,495 | |
| OPM % | 88.9% | 86.7% | 87.3% |
| Depreciation | 643 | 758 | 1,102 |
| Interest | 691 | 761 | 887 |
| 75 | 256 | 177 | |
| Profit before tax | 486 | 653 | 683 |
| Tax | 143 | 179 | 161 |
| Tax % | 29.4% | 27.4% | 23.6% |
| 343 | 474 | 521 | |
| PAT margin % | 17.5% | 21.5% | 18.2% |
| EPS (₹) | — | 0.7 | 0.6 |
| EPS adjusted (₹) | 0.6 | 0.6 | 0.6 |
| Annual report | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 5,720 | 8,426 | 8,426 |
| Reserves | 513 | 10,014 | 10,539 |
| Minority interest | 0 | 92 | 224 |
| 12,797 | 17,972 | 29,258 | |
| 8,177 | 8,917 | 11,934 | |
| Total equity & liabilities | 27,206 | 45,421 | 60,382 |
| 17,573 | 21,816 | 39,202 | |
| CWIP | 7,138 | 13,983 | 14,193 |
| Investments | — | 3,199 | 3,536 |
| 2,495 | 6,423 | 3,451 | |
| Total assets | 27,206 | 45,421 | 60,382 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,616 | 1,999 | 2,386 | |
| -9,218 | -17,793 | -12,117 | |
| 7,645 | 15,715 | 9,796 | |
| Net cash flow | 43 | -80 | 66 |
| Free cash flow | -7,937 | -9,986 | -12,878 |
| CFO / Operating profit % | 92.7% | 104.3% | 96.4% |