Standalone figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 473 | 619 | 705 | |
| 231 | 288 | 327 | |
| 242 | 331 | 378 | |
| OPM % | 51.1% | 53.4% | 53.6% |
| Depreciation | 12 | 21 | 30 |
| Interest | 0 | 0 | 0 |
| 98 | 113 | 130 | |
| Profit before tax | 328 | 422 | 478 |
| Tax | 69 | 101 | 118 |
| Tax % | 21.2% | 23.8% | 24.6% |
| 258 | 322 | 361 | |
| PAT margin % | 54.6% | 52% | 51.2% |
| EPS (₹) | — | — | 18 |
| EPS adjusted (₹) | 12.9 | 16.1 | 18 |
| — | — | 22.2% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 40 | 40 | 40 |
| Reserves | 1,469 | 1,768 | 2,088 |
| — | — | 0 | |
| 339 | 557 | 649 | |
| Total equity & liabilities | 1,847 | 2,366 | 2,778 |
| 247 | 279 | 351 | |
| CWIP | 0 | 3 | 4 |
| Investments | 1,309 | 1,690 | 1,954 |
| 290 | 393 | 468 | |
| Total assets | 1,847 | 2,366 | 2,778 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 170 | 359 | 319 | |
| -151 | -317 | -245 | |
| -20 | -16 | -40 | |
| Net cash flow | -1 | 26 | 34 |
| Free cash flow | — | — | 210 |
| CFO / Operating profit % | 70.3% | 108.7% | 84.6% |