Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 1,268 | 1,420 | 1,530 | |
| 983 | 1,045 | 1,100 | |
| 285 | 376 | 430 | |
| OPM % | 22.5% | 26.4% | 28.1% |
| Depreciation | 24 | 35 | 48 |
| Interest | 2 | 4 | 7 |
| 97 | 115 | 130 | |
| Profit before tax | 355 | 453 | 506 |
| Tax | 80 | 110 | 126 |
| Tax % | 22.4% | 24.3% | 24.8% |
| 275 | 343 | 380 | |
| PAT margin % | 21.7% | 24.2% | 24.8% |
| EPS (₹) | — | — | 19 |
| EPS adjusted (₹) | 13.8 | 17.2 | 19 |
| — | — | 21.1% | |
| Annual report | — | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 40 | 40 | 40 |
| Reserves | 1,644 | 1,965 | 2,330 |
| Minority interest | — | — | 10 |
| — | — | 0 | |
| 574 | 980 | 1,440 | |
| Total equity & liabilities | 2,258 | 2,985 | 3,819 |
| 277 | 314 | 408 | |
| CWIP | 0 | 15 | 4 |
| Investments | 1,494 | 1,996 | 2,559 |
| 487 | 661 | 848 | |
| Total assets | 2,258 | 2,985 | 3,819 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 113 | 558 | 713 | |
| -173 | -502 | -619 | |
| -20 | -16 | -18 | |
| Net cash flow | -80 | 39 | 77 |
| Free cash flow | — | — | 578 |
| CFO / Operating profit % | 39.6% | 148.6% | 164.3% |