Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 129 | 82 | 16 | 20 | 25 | 13 | 16 | 24 | 21 | 40 | 43 | |
| 69 | 49 | 26 | 25 | 18 | 12 | 17 | 21 | 17 | 27 | 31 | |
| 60 | 34 | -9 | -5 | 6 | 1 | -1 | 3 | 4 | 13 | 12 | |
| OPM % | 46.6% | 40.8% | -56.8% | -24.9% | 25.3% | 5.8% | -3.8% | 12.1% | 17.4% | 32.9% | 28% |
| Depreciation | — | — | 42 | 43 | 42 | 42 | 42 | 41 | 39 | 27 | 1 |
| Interest | 3 | 6 | 7 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 3 | 3 | 1 | 0 | 5 | 1 | 1 | 3 | 3 | -230 | 16 | |
| Profit before tax | 60 | 3 | -57 | -56 | -31 | -40 | -41 | -35 | -32 | -244 | 27 |
| Tax | -22 | 1 | 1 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | -36.6% | 42.4% | 0.9% | -35.8% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| 82 | 2 | -58 | -36 | -31 | -40 | -41 | -35 | -32 | -244 | 27 | |
| PAT margin % | 63.9% | 2% | -354.8% | -176.4% | -125.8% | -312.9% | -256.9% | -148.7% | -152.6% | -607.1% | 63.3% |
| EPS (₹) | 4.4 | — | -3.1 | -1.9 | -1.7 | -2.2 | -2.2 | -1.9 | -1.7 | -13.1 | 1.5 |
| EPS adjusted (₹) | — | — | -3.1 | -1.9 | -1.7 | -2.2 | -2.2 | -1.9 | -1.7 | -13.1 | 1.5 |
| 68.2% | — | — | — | — | — | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 |
| Reserves | 234 | 198 | 167 | 127 | — | 50 | 18 | -226 | -199 |
| 35 | 18 | 19 | 67 | — | 67 | 67 | 43 | 43 | |
| 101 | 113 | 108 | 64 | — | 79 | 76 | 78 | 76 | |
| Total equity & liabilities | 557 | 516 | 481 | 444 | — | 382 | 347 | 81 | 106 |
| 497 | 466 | — | — | 341 | 300 | 262 | 2 | 3 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 |
| 59 | 50 | 481 | 444 | — | 82 | 85 | 79 | 103 | |
| Total assets | 557 | 516 | 481 | 444 | — | 382 | 347 | 81 | 106 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| -1 | 0 | 10 | -1 | 2 | 24 | -4 | 15 | 37 | |
| -0 | -0 | -9 | -0 | -2 | -24 | 3 | 9 | -38 | |
| 1 | 0 | -0 | -0 | -0 | -0 | -0 | -24 | 0 | |
| Net cash flow | -0 | 0 | 1 | -1 | 1 | 0 | -1 | 1 | -1 |
| Free cash flow | -1 | — | 10 | -1 | 1 | 24 | -4 | 15 | 36 |
| CFO / Operating profit % | — | — | 165.3% | -132% | — | 833.6% | -114.1% | 114.7% | 310.1% |