Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 25 | 13 | 16 | 24 | 21 | 40 | 43 | |
| 18 | 12 | 16 | 21 | 17 | 27 | 31 | |
| 7 | 1 | -0 | 3 | 4 | 13 | 12 | |
| OPM % | 27.5% | 9.4% | -1.9% | 12.6% | 18.1% | 33% | 28.1% |
| Depreciation | 42 | 42 | 42 | 41 | 39 | 27 | 1 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 5 | 1 | 1 | 3 | 3 | -230 | 16 | |
| Profit before tax | -30 | -40 | -41 | -35 | -32 | -244 | 27 |
| Tax | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Tax % | 0% | 0% | 0% | 0% | 0% | -0% | 0.1% |
| PAT | -30 | -40 | -41 | -35 | -32 | -244 | 27 |
| PAT margin % | -123% | -309% | -255% | -148.1% | -151.9% | -606.8% | 63.5% |
| EPS (₹) | -1.6 | -2.2 | -2.2 | -1.9 | -1.7 | -13.1 | 1.5 |
| EPS adjusted (₹) | -1.6 | -2.2 | -0 | -1.9 | -1.7 | -13.1 | 1.5 |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 | 186 |
| Reserves | 232 | 197 | 166 | 126 | 85 | 50 | 18 | -226 | -199 |
| Minority interest | — | — | — | — | — | — | — | 0 | 0 |
| 35 | 18 | 19 | 67 | 67 | 67 | 67 | 43 | 43 | |
| 103 | 114 | 109 | 64 | 65 | 79 | 76 | 79 | 76 | |
| Total equity & liabilities | 557 | 515 | 481 | 444 | 403 | 382 | 348 | 82 | 107 |
| 497 | 466 | — | — | — | 300 | 262 | 2 | 3 | |
| CWIP | — | — | — | — | — | — | — | 0 | 0 |
| Investments | — | — | — | — | — | 0 | 0 | 0 | 0 |
| 59 | 49 | 481 | 444 | 403 | 82 | 86 | 80 | 104 | |
| Total assets | 557 | 515 | 481 | 444 | 403 | 382 | 348 | 82 | 107 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 10 | -1 | 3 | 24 | -4 | 15 | 37 | |
| -9 | -0 | -2 | -24 | 3 | 9 | -39 | |
| -0 | -0 | -0 | -0 | -0 | -24 | 0 | |
| Net cash flow | 1 | -2 | 1 | 0 | -1 | 1 | -1 |
| Free cash flow | — | -1 | 1 | 24 | -4 | 15 | 36 |
| CFO / Operating profit % | 153.5% | -92.6% | — | 797.7% | -104.5% | 113.8% | 310.9% |