Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 32 | 65 | 86 | 102 | |
| 26 | 47 | 57 | 64 | |
| 6 | 18 | 29 | 38 | |
| OPM % | 18% | 28% | 33.8% | 37.5% |
| Depreciation | 1 | 1 | 2 | 3 |
| Interest | 0 | 0 | 0 | 0 |
| 2 | 2 | 4 | 2 | |
| Profit before tax | 7 | 19 | 31 | 37 |
| Tax | 2 | 5 | 8 | 9 |
| Tax % | 24.9% | 24.6% | 25% | 25.4% |
| 6 | 14 | 23 | 28 | |
| PAT margin % | 17.2% | 21.7% | 27.2% | 27.3% |
| EPS (₹) | 5.4 | 7.6 | 12.6 | 15 |
| EPS adjusted (₹) | 3 | 7.6 | 12.6 | 15 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 10 | 19 | 19 | 19 |
| Reserves | 4 | 7 | 9 | 15 | 38 | 63 |
| — | — | 0 | 2 | 2 | 2 | |
| 2 | 3 | 6 | 10 | 14 | 22 | |
| Total equity & liabilities | 13 | 17 | 26 | 46 | 73 | 105 |
| — | — | 2 | 4 | 7 | 5 | |
| CWIP | — | — | 0 | 0 | — | — |
| Investments | 8 | 9 | 6 | 18 | 21 | 36 |
| 5 | 8 | 18 | 24 | 45 | 63 | |
| Total assets | 13 | 17 | 26 | 46 | 73 | 105 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 0 | 1 | 8 | 9 | 22 | 24 | |
| 0 | -0 | -1 | -15 | -6 | -13 | |
| 0 | 0 | 0 | 2 | -0 | -0 | |
| Net cash flow | 1 | 1 | 7 | -3 | 16 | 10 |
| Free cash flow | — | — | 6 | 6 | 17 | 23 |
| CFO / Operating profit % | — | — | 134.3% | 51.4% | 77.1% | 62.1% |