Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 83 | 140 | 170 | |
| 63 | 107 | 126 | |
| 20 | 33 | 44 | |
| OPM % | 24% | 23.5% | 25.7% |
| Depreciation | 1 | 2 | 3 |
| Interest | 0 | 0 | 0 |
| 2 | 4 | 2 | |
| Profit before tax | 20 | 35 | 43 |
| Tax | 5 | 9 | 11 |
| Tax % | 24.1% | 24.8% | 25.2% |
| 16 | 26 | 32 | |
| PAT margin % | 18.7% | 18.8% | 18.8% |
| EPS (₹) | 8.4 | 14.2 | 17.2 |
| EPS adjusted (₹) | 8.4 | 14.2 | 17.2 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 19 | 19 | 19 |
| Reserves | 16 | 43 | 73 |
| 2 | 2 | 2 | |
| 23 | 50 | 51 | |
| Total equity & liabilities | 60 | 113 | 144 |
| 4 | 7 | 5 | |
| CWIP | 0 | — | — |
| Investments | 18 | 20 | 36 |
| 38 | 86 | 103 | |
| Total assets | 60 | 113 | 144 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 10 | 24 | 26 | |
| -14 | -6 | -13 | |
| 2 | -0 | -0 | |
| Net cash flow | -2 | 17 | 13 |
| Free cash flow | 7 | 18 | 26 |
| CFO / Operating profit % | 49.8% | 72.1% | 60.6% |