Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 3 | 5 | 2 | 1 | — | 21 | 105 | 279 | 481 | 417 | |
| COGS | — | — | -2 | -1 | — | 12 | 80 | 226 | 389 | 328 |
| Gross profit | — | — | — | — | — | 9 | 25 | 53 | 93 | 88 |
| 3 | 5 | 4 | 4 | — | 7 | 13 | 17 | 34 | 34 | |
| 0 | -0 | -0 | -1 | — | 2 | 12 | 37 | 58 | 54 | |
| OPM % | 4.5% | -0.6% | -17.3% | -49.3% | — | 11% | 11.3% | 13.2% | 12.1% | 13% |
| Depreciation | — | 0 | 0 | 0 | 0 | 3 | 4 | 6 | 16 | 19 |
| Interest | 0 | 0 | — | — | 0 | 1 | 3 | 4 | 8 | 15 |
| — | 0 | 0 | 0 | — | 1 | 1 | 3 | 3 | 5 | |
| Profit before tax | 0 | 0 | 0 | -0 | 0 | -0 | 6 | 29 | 38 | 26 |
| Tax | 0 | 0 | 0 | 0 | — | 0 | 2 | 7 | 11 | 9 |
| Tax % | 33.3% | 42.9% | 150% | 4.4% | — | 33.3% | 27.1% | 25% | 28.3% | 34.7% |
| 0 | 0 | 0 | -0 | 0 | -0 | 5 | 22 | 27 | 17 | |
| PAT margin % | 1.8% | 1.5% | 0% | -33.3% | — | -2.1% | 4.4% | 7.9% | 5.6% | 4.1% |
| EPS (₹) | 0.1 | 0.1 | — | -0.5 | — | -0.4 | 4.3 | 17.8 | 19.4 | 11.8 |
| EPS adjusted (₹) | — | — | — | — | 0.1 | -0.4 | 3.9 | 16.8 | 18.9 | 11.5 |
| 0% | 0% | — | — | — | — | 2.3% | 5.6% | 6.4% | 11% | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 10 | 10 | 12 | 13 | 14 | 15 |
| Reserves | — | -0 | 66 | 154 | 211 | 338 |
| — | 11 | 31 | 69 | 63 | 97 | |
| — | 19 | 48 | 55 | 110 | 168 | |
| Total equity & liabilities | — | 41 | 156 | 291 | 398 | 617 |
| 13 | 12 | 39 | 111 | 129 | 168 | |
| CWIP | — | 0 | 10 | 22 | 27 | 60 |
| Investments | — | 0 | 6 | 28 | 24 | 19 |
| — | 29 | 101 | 130 | 219 | 371 | |
| Total assets | — | 41 | 156 | 291 | 398 | 617 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 5 | -8 | 5 | 7 | -33 | |
| 1 | -62 | -105 | -35 | -78 | |
| -5 | 77 | 102 | 22 | 128 | |
| Net cash flow | 1 | 7 | 2 | -5 | 17 |
| Free cash flow | 4 | -48 | -84 | -33 | -118 |
| CFO / Operating profit % | 233.3% | -66.3% | 14% | 12.5% | -61.6% |