Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	105	282	507	474
COGS	81	229	411	340
Gross profit	25	53	96	134
	13	17	36	89
	12	36	60	45
OPM %	11.3%	12.6%	11.8%	9.4%
Depreciation	4	6	17	30
Interest	3	7	8	15
	-2	4	5	4
Profit before tax	3	26	40	4
Tax	2	7	12	4
Tax %	51.7%	28.7%	30.7%	98.5%
	2	19	27	0
PAT margin %	1.5%	6.6%	5.4%	0%
EPS (₹)	3	29.9	19.8	3.9
EPS adjusted (₹)	1.3	14.1	18.7	3.8
	3.3%	3.3%	6.3%	33.5%
Annual report	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	10	12	13	14	15
Reserves	—	63	148	218	333
Minority interest	—	0	26	13	8
	—	39	63	73	107
	—	39	66	124	190
Total equity & liabilities	—	153	316	442	653
	12	35	112	130	195
CWIP	—	10	22	33	62
Investments	—	1	25	17	9
	—	107	158	261	387
Total assets	—	153	316	442	653

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-31	18	25	-35
	-56	-124	-60	-77
	96	111	30	127
Net cash flow	9	5	-5	15
Free cash flow	-57	-84	-24	-147
CFO / Operating profit %	-261.8%	51%	41.9%	-77.1%

Compounded sales growth

7 years: —
5 years: —
3 years: 65%
1 year: -7%

Compounded profit growth

7 years: —
5 years: —
3 years: -67%
1 year: -100%

Return on equity

7 years: —
5 years: —
3 years: 7%
Last year: 0%

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Defence	434.02	20.36	620.94	254.55	366.39	5.56
Aeronautics	41.72	-16.42