| ₹ Cr | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 28 | 25 | 31 | 41 | 27 | 32 | 29 | 44 | 33 | 44 | 36 | 39 | |
| COGS | -25 | -23 | -28 | -38 | -24 | -29 | -26 | -40 | -30 | -41 | -33 | -34 |
| 52 | 47 | 58 | 78 | 50 | 60 | 55 | 83 | 62 | 84 | 68 | 71 | |
| Operating profit (EBITDA) | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| OPM % | 0.4% | 2.3% | 2.9% | 3.6% | 3.7% | 2.9% | 2% | 2.3% | 3.3% | 2.2% | 2.5% | 2.5% |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | -0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 1 | 0 | 1 |
| Tax | -1 | 0 | 0 | 0 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Tax % | -140.1% | 0% | 35.6% | 24.6% | 65.8% | 18.9% | -190.5% | -81.2% | 2.5% | 47.2% | 11.5% | 39.2% |
| 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| PAT margin % | 0.6% | 0.2% | 0.7% | 2.2% | 1.6% | 0.8% | 0.8% | 1.1% | 1.2% | 0.7% | 0.8% | 0.8% |
| EPS (₹) | 0.1 | 0 | 0.2 | 0.8 | 0.4 | 0.2 | 0.2 | 0.4 | 0.3 | 0.2 | 0.3 | 0.3 |
| vs same quarter last year | Jun 2018 | Sep 2018 | Dec 2018 | Mar 2019 | Jun 2019 | Sep 2019 | Dec 2019 | Mar 2020 | Jun 2020 | Sep 2020 | Dec 2020 | Mar 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue YoY % | +12.5% | +116.4% | +72.7% | +25.7% | -3.1% | +25.5% | -4.8% | +6.7% |
| +22.4% |
| +38.4% |
| +24.6% |
| -11.9% |
| PAT YoY % | +3.1% | — | +14.6% | +721.3% | +153.6% | +444.7% | +19.1% | -45.1% | -6.8% | +12.9% | +25.5% | -33.9% |