Financials · mywealthgrid

Loading page…

Annual Quarterly

Standalone figures · ₹ crore · years without a filed annual are summed from quarters

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	150	136	87	125	132	152	153	164	209	341	443
COGS	—	—	-77	-114	-119	137	127	138	199	309	424
Gross profit	—	—	—	—	—	15	26	26	11	33	19
	151	136	161	236	247	11	22	19	5	18	5
	-1	0	3	3	4	4	5	6	6	15	14
OPM %	-0.6%	0.2%	3.1%	2.4%	2.7%	2.6%	3%	3.8%	2.8%	4.3%	3.1%
Depreciation	—	—	1	1	1	1	1	1	1	2	2
Interest	2	2	2	1	2	2	2	3	3	6	5
	1	1	0	1	1	1	1	1	2	1	2
Profit before tax	0	1	0	1	2	2	3	3	3	9	9
Tax	0	0	0	-0	0	0	1	1	1	2	3
Tax %	37.5%	33.7%	40%	-15.9%	25.8%	25%	41.7%	34.8%	24.7%	22%	30.8%
	0	1	0	1	1	1	1	2	2	7	6
PAT margin %	0.2%	0.4%	0.3%	1.1%	1.1%	0.9%	1%	1.1%	1.1%	2%	1.4%
EPS (₹)	0.2	0.5	0.2	1.2	1.2	1.2	1.2	1.5	2	0.3	0.1
EPS adjusted (₹)	—	0.1	0	0.1	0.1	0.1	0.1	0.2	0.2	0.1	0.1
Annual report	Annual report for Mar 2016	Annual report for Mar 2017	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	—

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	12	12	12	12	12	12	12	12	59	66
Reserves	5	6	8	9	10	12	14	16	23	30
	15	17	11	17	26	22	26	34	31	49
	46	16	26	24	21	19	18	36	95	18
Total equity & liabilities	78	51	57	62	69	64	70	97	208	163
	17	16	15	12	14	13	12	10	10	16
CWIP	—	—	—	—	—	—	—	—	—	—
Investments	0	0	0	0	0	0	0	6	6	9
	61	35	42	62	55	52	58	81	193	138
Total assets	78	51	57	62	69	64	70	97	208	163

₹ Cr	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-7	5	7	-6	-6	3	-2	-2	-38	-15
	0	-1	-0	0	0	0	0	-6	0	-12
	3	-5	-6	6	6	-3	2	7	40	23
Net cash flow	-3	0	0	-0	0	0	1	-2	2	-3
Free cash flow	-7	4	6	-6	-6	3	-2	—	-38	-15
CFO / Operating profit %	—	195.2%	225.7%	-171.9%	-150.4%	62.8%	-26.8%	-38.2%	-257.3%	-104.5%