Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 38 | 41 | 51 | 44 | 45 | 68 | 67 | 0 | 0 | 0 | 48 | |
| Interest | 0 | 0 | — | 0 | 0 | 0 | 0 | — | — | — | 0 |
| Expenses | 39 | 45 | 52 | 47 | 48 | 70 | 69 | — | — | — | 31 |
| Financing profit | -1 | -4 | — | -3 | -3 | -1 | -2 | — | — | — | 17 |
| Financing margin % | -2.7% | -8.7% | — | -7.2% | -7.5% | -1.9% | -3.4% | — | — | — | 34.5% |
| Other income | 0 | 1 | 3 | 5 | 4 | 5 | 5 | 0 | 0 | 0 | 3 |
| Depreciation | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 2 |
| Exceptional items | — | — | — | — | — | — | — | 0 | 0 | 0 | -2 |
| Profit before tax | 1 | 1 | 1 | 1 | 0 | 3 | 2 | 0 | 0 | -0 | 16 |
| Tax | — | — | -2 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 4 |
| Tax % | — | — | -182.8% | 24% | 35% | 93% | 2.9% | 0% | — | 0% | 26.2% |
| PAT | 1 | 1 | 3 | 1 | 0 | 0 | 2 | 0 | 0 | -0 | 12 |
| EPS (₹) | 1.5 | 1.8 | 6.8 | 1 | 0.2 | 0.4 | 3.6 | 0.1 | 0 | -0 | 19.5 |
| EPS adjusted (₹) | — | — | — | — | — | 0.4 | 3.6 | 0.1 | 0 | -0 | 13.1 |
| 49.3% | 57.1% | 14.6% | 0% | 0% | 0% | 0% | 0% | — | — | 7.7% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 9 |
| Reserves | 99 | 111 | 112 | 124 | 149 | 166 |
| 0 | 0 | 0 | 0 | 3 | 4 | |
| 2 | 7 | 3 | 4 | 6 | 7 | |
| Total equity & liabilities | 107 | 124 | 120 | 133 | 164 | 186 |
| 5 | 4 | 3 | 2 | 5 | 10 | |
| CWIP | — | — | — | — | — | 0 |
| Investments | 76 | 85 | 82 | 94 | 118 | 128 |
| 26 | 35 | 35 | 38 | 40 | 49 | |
| Total assets | 107 | 124 | 120 | 133 | 164 | 186 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 45 | -4 | -7 | -7 | -3 | 11 | |
| -45 | 8 | 3 | 8 | -6 | -28 | |
| -0 | -0 | -0 | 0 | 8 | 22 | |
| Net cash flow | 1 | 4 | -4 | 1 | -1 | 6 |
| Free cash flow | 45 | -4 | -7 | -7 | -7 | 9 |
| CFO / Operating profit % | — | — | — | — | — | 65.7% |