Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 69 | 67 | 53 | 234 | 39 | 48 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 |
| Expenses | 70 | 69 | 57 | 236 | 41 | 32 |
| Financing profit | -1 | -2 | -4 | -2 | -2 | 16 |
| Financing margin % | -1.8% | -3.3% | -6.7% | -0.9% | -4.7% | 32.7% |
| Other income | 5 | 5 | 5 | 6 | 5 | 3 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 2 |
| Exceptional items | — | — | 0 | 0 | -1 | -2 |
| Profit before tax | 3 | 2 | 1 | 3 | 2 | 15 |
| Tax | 3 | 0 | 0 | 1 | 1 | 4 |
| Tax % | 91.2% | 2.9% | 30.1% | 26.8% | 43.1% | 27.7% |
| PAT | 0 | 2 | 1 | 2 | 1 | 11 |
| EPS (₹) | 0.5 | 3.6 | 0.9 | 4.3 | 2 | 18 |
| EPS adjusted (₹) | 0.5 | 3.6 | 0.9 | 4.3 | 2 | 12.1 |
| 0% | 0% | 0% | 0% | 0% | 8.3% | |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 9 |
| Reserves | 98 | 110 | 112 | 123 | 148 | 163 |
| 0 | 0 | 0 | 0 | 3 | 4 | |
| 2 | 7 | 3 | 3 | 6 | 7 | |
| Total equity & liabilities | 106 | 123 | 120 | 132 | 163 | 183 |
| 5 | 4 | 3 | 2 | 5 | 10 | |
| CWIP | — | — | 0 | 0 | 0 | 0 |
| Investments | 73 | 81 | 82 | 91 | 116 | 123 |
| 29 | 38 | 35 | 39 | 41 | 50 | |
| Total assets | 106 | 123 | 120 | 132 | 163 | 183 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 45 | -4 | -7 | -5 | -6 | 10 | |
| -45 | 8 | 3 | 6 | -3 | -27 | |
| -0 | -0 | -0 | 0 | 8 | 22 | |
| Net cash flow | 1 | 4 | -4 | 1 | -1 | 6 |
| Free cash flow | 45 | -4 | -7 | -5 | -10 | 8 |
| CFO / Operating profit % | — | — | — | — | — | 64.1% |