Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 9 | 10 | 12 | 28 | 8 | 10 | 10 | 20 | 23 | 12 | |
| COGS | — | — | — | — | — | 0 | 0 | 0 | 4 | 5 | 5 |
| Gross profit | — | — | — | — | — | — | — | — | 16 | 17 | 7 |
| 6 | 6 | 7 | 7 | 24 | 6 | 6 | 6 | 5 | 7 | 6 | |
| 1 | 3 | 3 | 5 | 4 | 2 | 3 | 4 | 11 | 10 | 1 | |
| OPM % | 9.1% | 31.4% | 30.6% | 41.5% | 12.6% | 24.5% | 33.9% | 36.4% | 53.3% | 44.8% | 10.6% |
| Depreciation | — | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1 | 1 | 2 | 3 | 2 | 0 | 0 | 0 | 0 | 0 | -4 | |
| Profit before tax | 1 | 4 | 4 | 5 | 3 | -1 | 1 | 2 | 9 | 8 | -5 |
| Tax | — | — | — | 2 | 1 | 1 | 0 | 1 | 2 | 2 | 0 |
| Tax % | — | — | — | 28.2% | 20.6% | 204% | 22.1% | 27.1% | 27.8% | 29% | 0.9% |
| 1 | 3 | 1 | 4 | 3 | -2 | 1 | 1 | 6 | 6 | -5 | |
| PAT margin % | 18.7% | 30.6% | 9.1% | 32.1% | 9% | -20.1% | 10.9% | 13.5% | 31.7% | 25% | -37.6% |
| EPS (₹) | 1.1 | 2.5 | 2.3 | 3.4 | 2.5 | -1.2 | — | — | 2.6 | 2.4 | -1.9 |
| EPS adjusted (₹) | — | — | — | — | — | -0.7 | 0.5 | 0.6 | 2.6 | 2.4 | -1.9 |
| 0% | 0% | 0% | 0% | 0% | — | — | — | 15.3% | 0% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 12 | 24 | 24 | 24 |
| Reserves | 22 | 23 | 27 | 23 | 28 | 24 |
| Minority interest | — | — | 0 | — | — | — |
| 12 | 12 | 9 | 10 | 16 | 6 | |
| 4 | 2 | 3 | 3 | 5 | 2 | |
| Total equity & liabilities | 48 | 48 | 50 | 61 | 73 | 56 |
| 7 | 8 | 8 | 8 | 8 | 8 | |
| CWIP | — | — | — | 0 | 0 | — |
| Investments | 35 | 35 | 35 | 39 | 39 | 29 |
| 7 | 6 | 8 | 14 | 26 | 18 | |
| Total assets | 48 | 48 | 50 | 61 | 73 | 56 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 3 | 6 | 10 | 5 | 2 | 3 | 2 | -1 | 0 | |
| 2 | -8 | -8 | -3 | -20 | 1 | -2 | -1 | -4 | -2 | 10 | |
| 1 | 9 | 4 | 1 | 12 | -5 | -1 | -1 | 3 | 3 | -10 | |
| Net cash flow | -0 | 1 | -1 | 0 | 2 | 0 | -1 | -0 | -0 | -0 | -0 |
| Free cash flow | -0 | -0 | 1 | 2 | 8 | 4 | 0 | 2 | 0 | -3 | -1 |
| CFO / Operating profit % | 100% | 9.6% | 89.9% | 110% | 292.9% | 251.3% | 61.7% | 74.4% | 15.5% | -14.6% | 15.6% |