Consolidated figures · ₹ crore
| ₹ Cr | Mar 2017 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 18,99,995 | 35 | 34 | 22 | 33 | 34 | 21 | |
| COGS | 0 | 0 | 0 | 0 | 7 | 8 | 7 |
| Gross profit | — | — | — | — | 25 | 26 | 14 |
| 15,70,307 | 32 | 29 | 21 | 12 | 19 | 13 | |
| 3,29,688 | 3 | 5 | 1 | 13 | 7 | 1 | |
| OPM % | 17.4% | 9.3% | 14.6% | 4.3% | 40.2% | 20.2% | 4.3% |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Interest | 1,28,026 | 1 | 1 | 1 | 1 | 1 | 1 |
| 1,32,076 | 0 | 0 | 1 | 0 | 7 | -4 | |
| Profit before tax | 3,33,737 | 1 | 3 | 0 | 11 | 12 | -5 |
| Tax | 88,094 | 2 | 1 | 1 | 3 | 3 | 0 |
| Tax % | 26.4% | 210.6% | 19.7% | 171% | 27.9% | 28.3% | 1.8% |
| 2,48,736 | -1 | 3 | -0 | 8 | 8 | -5 | |
| PAT margin % | 13.1% | -2.7% | 7.4% | -1% | 24.9% | 24.6% | -24.7% |
| EPS (₹) | 2.2 | — | — | — | 3.4 | 3.4 | -2.1 |
| EPS adjusted (₹) | — | -0.4 | 1.1 | -0.1 | 4.1 | 3.4 | -2.1 |
| 0% | — | — | — | 11.9% | 0% | — | |
| Annual report | Annual report for Mar 2017 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 11 | 11 | 12 | 24 | 24 | 24 |
| Reserves | 19 | 25 | 28 | 26 | 38 | 36 |
| Minority interest | 8 | 8 | 8 | 8 | 8 | 0 |
| 14 | 14 | 11 | 14 | 21 | 6 | |
| 9 | 7 | 8 | 8 | 9 | 7 | |
| Total equity & liabilities | 61 | 65 | 67 | 81 | 101 | 74 |
| 9 | 10 | 10 | 10 | 20 | 18 | |
| CWIP | 18 | 19 | 19 | 19 | 19 | — |
| Investments | 0 | 13 | 14 | 20 | 16 | 19 |
| 32 | 23 | 23 | 32 | 46 | 37 | |
| Total assets | 61 | 65 | 67 | 81 | 101 | 74 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 0 | 3 | 3 | 16 | 7 | -2 | 2 | 5 | -2 | |
| -2 | -8 | 7 | -4 | -5 | -9 | -2 | -4 | -8 | 9 | |
| 1 | 9 | 3 | 1 | -8 | -0 | -1 | 3 | 3 | -8 | |
| Net cash flow | 0 | 1 | 1 | 0 | 3 | -2 | -5 | 0 | -0 | -1 |
| Free cash flow | 0 | -0 | 1 | 3 | 15 | 5 | -3 | 0 | -6 | -3 |
| CFO / Operating profit % | — | 0% | — | — | 487% | 142.9% | -163% | 13.8% | 73.1% | -261.8% |