Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 429 | 382 | 300 | 252 | 222 | 197 | 231 | 221 | 229 | 262 | 341 | |
| 430 | 402 | 333 | 231 | 204 | 179 | 173 | 199 | 250 | 427 | 582 | |
| -1 | -20 | -32 | 21 | 18 | 18 | 58 | 22 | -21 | -165 | -241 | |
| OPM % | -0.3% | -5.3% | -10.8% | 8.3% | 8.3% | 9.1% | 25.2% | 10% | -9.1% | -63% | -70.7% |
| Depreciation | — | 16 | 13 | 9 | 9 | 8 | 18 | 17 | 9 | 24 | 35 |
| Interest | 17 | 15 | 15 | 17 | 16 | 16 | 12 | 6 | 12 | 31 | 42 |
| 5 | 6 | -1 | 19 | 20 | 43 | 31 | 30 | 29 | 20 | 7 | |
| Profit before tax | -21 | -53 | -61 | 13 | 13 | 38 | 59 | 29 | -12 | -200 | -311 |
| Tax | 1 | 1 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax % | 2.6% | 1.3% | -0.1% | 0% | 0% | 0% | 0% | 0.8% | 0% | 0% | 0% |
| -22 | -53 | -61 | 13 | 13 | 38 | 59 | 29 | -12 | -200 | -311 | |
| PAT margin % | -5% | -14% | -20.5% | 5.3% | 5.9% | 19.3% | 25.6% | 13% | -5.4% | -76.3% | -91.1% |
| EPS (₹) | -3.4 | -8.3 | -9.5 | 2.1 | 2 | 5.9 | 9.2 | 4.4 | -1.9 | -31 | -35.5 |
| EPS adjusted (₹) | — | — | — | — | 2 | 5.9 | 9.2 | 4.4 | -1.9 | -31 | -27.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 | 26 | 26 | 45 |
| Reserves | — | 260 | 320 | 348 | 335 | 141 | -74 |
| — | 65 | 19 | 15 | 115 | 360 | 288 | |
| — | 308 | 265 | 244 | 352 | 398 | 398 | |
| Total equity & liabilities | — | 659 | 630 | 633 | 828 | 924 | 657 |
| 33 | 34 | 38 | 26 | 28 | 118 | 119 | |
| CWIP | — | — | — | 0 | 36 | 0 | 1 |
| Investments | — | 343 | 352 | 349 | 364 | 385 | 57 |
| — | 282 | 240 | 258 | 399 | 421 | 480 | |
| Total assets | — | 659 | 630 | 633 | 828 | 924 | 657 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 29 | 60 | 5 | -55 | -120 | -284 | |
| -9 | -6 | -7 | -36 | -77 | -23 | |
| -21 | -57 | 8 | 90 | 197 | 310 | |
| Net cash flow | -0 | -2 | 5 | -1 | -1 | 3 |
| Free cash flow | 20 | 54 | -1 | -92 | -198 | -317 |
| CFO / Operating profit % | 161.3% | 103.3% | 22.1% | — | — | — |