Consolidated figures · ₹ crore
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 429 | 399 | 373 | 358 | 396 | 386 | 370 | 465 | 528 | |
| 463 | 360 | 322 | 285 | 296 | 328 | 399 | 644 | 789 | |
| -34 | 38 | 51 | 73 | 101 | 58 | -29 | -179 | -261 | |
| OPM % | -8% | 9.6% | 13.8% | 20.4% | 25.4% | 14.9% | -7.8% | -38.6% | -49.4% |
| Depreciation | 15 | 12 | 11 | 10 | 19 | 17 | 9 | 24 | 36 |
| Interest | 21 | 28 | 25 | 23 | 10 | 3 | 5 | 20 | 31 |
| -3 | 22 | 20 | 50 | 24 | 26 | 23 | 7 | 7 | |
| Profit before tax | -73 | 21 | 36 | 90 | 96 | 63 | -20 | -217 | -321 |
| Tax | 11 | 9 | 8 | 15 | 11 | 10 | 1 | 1 | 2 |
| Tax % | 15.1% | 44.7% | 21.4% | 17.1% | 11.8% | 16.3% | 6.5% | 0.4% | 0.8% |
| -84 | 11 | 28 | 75 | 85 | 53 | -21 | -218 | -323 | |
| PAT margin % | -19.7% | 2.9% | 7.5% | 20.9% | 21.4% | 13.7% | -5.8% | -46.9% | -61.2% |
| EPS (₹) | -12.4 | 1.6 | 3.8 | 11 | 12.4 | 7.6 | -3.1 | -33.5 | -36.9 |
| EPS adjusted (₹) | — | — | 3.8 | 11 | 12.4 | 7.6 | -3.1 | -33.5 | -28.6 |
| Annual report | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 26 | 26 | 26 | 26 | 26 | 26 | 45 |
| Reserves | — | 126 | 207 | 254 | 233 | 33 | 83 |
| Minority interest | — | 19 | 24 | 29 | 28 | 2 | 1 |
| — | 60 | 7 | 3 | 31 | 261 | 186 | |
| — | 224 | 215 | 155 | 283 | 322 | 389 | |
| Total equity & liabilities | — | 454 | 479 | 466 | 599 | 643 | 704 |
| 38 | 42 | 46 | 27 | 29 | 120 | 120 | |
| CWIP | — | — | — | — | 36 | 0 | 1 |
| Investments | — | 61 | 54 | 49 | 52 | 34 | 34 |
| — | 351 | 379 | 389 | 482 | 489 | 549 | |
| Total assets | — | 454 | 479 | 466 | 599 | 643 | 704 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2020 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Television media and related operations | 368.83 | 64.01 | — | 392.07 |
| Retail/E-commerce | 7.04 | -2.25 | — | 1.31 |
₹ crore by fiscal year
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 37 | 60 | 9 | 10 | -130 | -256 | |
| -15 | -6 | -10 | -28 | -75 | -23 | |
| -42 | -59 | 8 | 21 | 200 | 284 | |
| Net cash flow | -21 | -5 | 7 | 4 | -5 | 5 |
| Free cash flow | 28 | 53 | -2 | -27 | -209 | -289 |
| CFO / Operating profit % | 50.8% | 60.8% | 15.4% | — | — | — |