Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 989 | 972 | 1,309 | 1,359 | 1,080 | 1,027 | 1,678 | 1,600 | 1,468 | 1,612 | 1,925 | |
| COGS | -576 | -540 | 773 | 797 | 611 | 534 | 782 | 849 | 882 | 875 | 1,121 |
| Gross profit | — | — | 536 | 562 | 469 | 493 | 897 | 752 | 586 | 737 | 804 |
| 1,447 | 1,364 | 292 | 320 | 270 | 247 | 335 | 372 | 333 | 362 | 418 | |
| 118 | 148 | 243 | 241 | 199 | 247 | 562 | 379 | 253 | 375 | 386 | |
| OPM % | 12% | 15.2% | 18.6% | 17.8% | 18.4% | 24% | 33.5% | 23.7% | 17.2% | 23.3% | 20% |
| Depreciation | 34 | 37 | 37 | 37 | 32 | 32 | 33 | 32 | 32 | 34 | 34 |
| Interest | 33 | 50 | 15 | 25 | 21 | 14 | 12 | 13 | 6 | 3 | 2 |
| 65 | 65 | 46 | 79 | 50 | 38 | 54 | 60 | 81 | 186 | 720 | |
| Profit before tax | 116 | 125 | 237 | 259 | 197 | 238 | 571 | 395 | 295 | 525 | 1,069 |
| Tax | 5 | 42 | 76 | 92 | 68 | 84 | 189 | 72 | 76 | 103 | 158 |
| Tax % | 4.2% | 33.7% | 31.9% | 35.8% | 34.6% | 35.2% | 33.2% | 18.3% | 25.8% | 19.7% | 14.8% |
| 111 | 83 | 162 | 166 | 129 | 155 | 382 | 322 | 219 | 422 | 911 | |
| PAT margin % | 11.2% | 8.5% | 12.4% | 12.2% | 11.9% | 15.1% | 22.8% | 20.1% | 14.9% | 26.2% | 47.3% |
| EPS (₹) | 12.5 | — | 9.2 | 10 | 7.8 | 9.5 | 26.3 | 22.2 | 15.1 | 14.5 | 32.2 |
| EPS adjusted (₹) | 3.1 | 4.6 | 4.5 | 4.7 | 3.7 | 5.2 | 13.2 | 11.1 | 7.5 | 14.9 | 32.2 |
| 24% | — | 16.3% | 15% | 19.2% | 26.3% | 22.8% | 27% | 26.5% | 68.8% | 26.4% | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 18 | 18 | 36 | 36 | 35 | 30 | 29 | 29 | 29 | 28 | 28 |
| Reserves | 2,566 | 2,557 | 2,735 | 2,871 | 2,918 | 2,947 | 3,270 | 3,504 | 3,633 | 3,580 | 4,259 |
| Minority interest | — | — | — | — | — | — | — | — | — | 0 | — |
| 91 | 359 | 212 | 229 | 227 | 175 | 193 | 132 | 9 | 23 | 37 | |
| 260 | 240 | 276 | 271 | 206 | 271 | 292 | 267 | 231 | 310 | 284 | |
| Total equity & liabilities | 2,936 | 3,173 | 3,257 | 3,408 | 3,387 | 3,423 | 3,784 | 3,932 | 3,902 | 3,941 | 4,608 |
| 825 | 850 | 811 | 790 | 703 | 693 | 664 | 655 | 661 | 648 | 588 | |
| CWIP | 7 | 5 | 6 | 2 | 8 | 2 | 7 | 27 | 8 | 9 | 20 |
| Investments | 1,066 | 1,093 | 1,213 | 1,236 | 1,766 | 1,887 | 2,124 | 2,108 | 2,242 | 2,134 | 3,000 |
| 1,039 | 1,226 | 1,227 | 1,380 | 910 | 841 | 988 | 1,142 | 991 | 1,150 | 1,000 | |
| Total assets | 2,936 | 3,173 | 3,257 | 3,408 | 3,387 | 3,423 | 3,784 | 3,932 | 3,902 | 3,941 | 4,608 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Ferro Alloys | 1,200.49 | 31.14 | 657.94 | 101.95 | 555.99 | 5.6 |
| Energy | 1,088.15 | 412.51 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 320 | 172 | 59 | 201 | 152 | 376 | 323 | 48 | 251 | 216 | 347 | |
| -543 | 51 | -67 | -147 | -7 | -84 | -149 | 22 | -28 | 250 | -185 | |
| 200 | -204 | 6 | -59 | -134 | -256 | -53 | -157 | -213 | -466 | -243 | |
| Net cash flow | -22 | 19 | -2 | -4 | 12 | 37 | 121 | -87 | 10 | -0 | -81 |
| Free cash flow | 263 | 147 | 46 | 190 | 135 | 361 | 315 | 10 | 234 | 191 | 318 |
| CFO / Operating profit % | 270.3% | 116.7% | 24.2% | 83.5% | 76.2% | 152.6% | 57.4% | 12.7% | 99.4% | 57.7% | 90% |
| 803.83 |
| 84.32 |
| 719.51 |
| 57.33 |
| Unallocated | 0 | 0 | 3,142.38 | 130.71 | 3,011.67 | 0 |
₹ crore by fiscal year