Financials · mywealthgrid

Loading page…

Annual Quarterly

Consolidated Standalone

Consolidated figures · ₹ crore

₹ Cr	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	2,348	3,103	2,759	2,549	3,348	3,528	3,818	3,984	4,291
COGS	1,024	1,046	785	541	911	959	1,746	1,223	1,430
Gross profit	1,324	2,058	1,974	2,008	2,436	2,569	2,072	2,761	2,861
	531	729	896	938	1,117	1,001	353	926	1,144
	793	1,328	1,078	1,069	1,319	1,568	1,719	1,835	1,717
OPM %	33.8%	42.8%	39.1%	42%	39.4%	44.4%	45%	46.1%	40%
Depreciation	228	292	289	300	295	306	319	352	391
Interest	246	351	319	348	338	397	275	26	12
	69	92	120	246	211	401	253	150	186
Profit before tax	388	777	590	668	896	1,266	1,379	1,607	1,501
Tax	110	312	60	117	323	44	123	173	462
Tax %	28.3%	40.2%	10.1%	17.5%	36.1%	3.5%	8.9%	10.8%	30.8%
	278	465	531	551	573	1,222	1,256	1,434	1,039
PAT margin %	11.8%	15%	19.2%	21.6%	17.1%	34.6%	32.9%	36%	24.2%
EPS (₹)	13.5	21.6	24.1	26	35.7	63.9	65	37.6	27.8
EPS adjusted (₹)	6.7	10	11.2	14.3	20.8	32	32.5	38.6	27.8
	11.1%	7%	6.2%	9.6%	16.8%	9.4%	6.2%	26.6%	30.6%
Annual report	Annual report for Mar 2018	Annual report for Mar 2019	Annual report for Mar 2020	Annual report for Mar 2021	Annual report for Mar 2022	Annual report for Mar 2023	Annual report for Mar 2024	Annual report for Mar 2025	Annual report for Mar 2026

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	18	18	36	36	35	30	29	29	29	28	28
Reserves	2,933	3,105	3,349	3,653	4,150	4,382	4,924	5,996	6,880	7,583	8,717
Minority interest	—	—	—	376	551	664	723	1,082	1,412	1,800	2,019
	425	3,385	3,449	2,939	2,748	3,387	3,580	3,067	409	888	2,221
	2,511	1,117	1,397	1,902	2,299	1,425	1,490	986	969	972	1,387
Total equity & liabilities	5,887	7,626	8,231	8,905	9,782	9,888	10,746	11,160	9,698	11,272	14,372
	2,082	2,136	6,120	5,942	5,962	5,590	5,498	5,616	5,505	5,502	5,730
CWIP	2,247	3,574	10	6	17	17	17	47	50	575	2,185
Investments	107	55	175	178	174	363	577	497	560	1,065	1,431
	1,451	1,861	1,926	2,779	3,629	3,918	4,654	4,999	3,583	4,130	5,027
Total assets	5,887	7,626	8,231	8,905	9,782	9,888	10,746	11,160	9,698	11,272	14,372

Segment results

As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.

Source XBRL ↗

Latest reported period · 31 Mar 2026 · ₹ crore

Segment	Revenue	Result	Assets	Liabilities	Capital employed	ROCE %
Energy	3,747.71	1,409.37	9,824.94	3,552.33	6,272.61	22.47
Ferro Alloys	1,200.49	31.14

₹ Cr	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-126	39	201	824	527	758	608	1,223	3,174	2,173	2,312
	-1,390	-678	266	-15	-12	-210	-222	18	-240	-1,286	-2,014
	2,016	648	-813	-878	-482	-473	-415	-1,184	-3,066	-163	645
Net cash flow	500	8	-346	-68	33	75	-29	57	-133	724	944
Free cash flow	-1,578	-477	121	693	396	725	545	1,123	3,008	1,321	505
CFO / Operating profit %	—	—	25.3%	62.1%	48.8%	70.9%	46.1%	78%	184.6%	118.4%	134.6%