Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| 6 | 5 | 10 | 11 | 28 | 38 | 21 | 10 | 17 | |
| Interest | 2 | 1 | 1 | 6 | 9 | 13 | 2 | 2 | 2 |
| Expenses | 1 | 1 | 1 | 1 | 14 | 20 | 17 | 2 | 7 |
| Financing profit | 3 | 3 | 9 | 4 | 5 | 5 | 3 | 7 | 8 |
| Financing margin % | 54.8% | 64.5% | 81.6% | 33.5% | 16.3% | 13.6% | 12.8% | 67.2% | 48.4% |
| Other income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | — | — | — | — | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 3 | 4 | 9 | 4 | 5 | 5 | 3 | 7 | 8 |
| Tax | 1 | 1 | 1 | 0 | 1 | 2 | 1 | 2 | 2 |
| Tax % | 20.4% | 24.3% | 11.1% | 4.5% | 16.2% | 30.7% | 20.8% | 29% | 27.1% |
| PAT | 3 | 3 | 8 | 4 | 4 | 4 | 2 | 5 | 6 |
| EPS (₹) | 3.9 | 4 | 11.1 | 5.2 | — | — | — | — | — |
| EPS adjusted (₹) | — | — | — | — | 5.5 | 5.2 | 3 | 7.1 | 8.5 |
| 25.8% | 24.8% | 10.8% | 22.9% | — | — | — | — | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 89 | 137 | 159 | 160 | 214 | 220 | 238 |
| 90 | 26 | 18 | 22 | 25 | — | — | |
| 15 | 32 | 35 | 35 | 55 | 92 | 109 | |
| Total equity & liabilities | 201 | 202 | 220 | 224 | 302 | 319 | 354 |
| 1 | 1 | 1 | 1 | 1 | 1 | 2 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | 33 | 36 | 44 | 52 | 54 | 54 | 56 |
| 167 | 165 | 175 | 171 | 247 | 264 | 297 | |
| Total assets | 201 | 202 | 220 | 224 | 302 | 319 | 354 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 2,190 | 6,501 | -57 | 74 | 7 | 5 | -2 | -8 | -1 | |
| -2 | 241 | -1 | -2 | -8 | -7 | -1 | 0 | -2 | |
| -1,402 | -7,528 | 58 | -65 | -9 | 3 | 2 | 7 | 4 | |
| Net cash flow | 785 | -785 | -0 | 7 | -9 | 1 | -0 | -0 | 1 |
| Free cash flow | 2,188 | 6,302 | -57 | 74 | — | 5 | -2 | — | — |
| CFO / Operating profit % | — | — | -423.4% | 412.2% | 159.2% | 57.5% | -20.2% | — | — |