Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|
| 27 | 38 | 21 | 10 | 17 | |
| Interest | 9 | 13 | 2 | 2 | 2 |
| Expenses | 23 | 26 | 18 | 2 | 7 |
| Financing profit | -5 | -1 | 2 | 6 | 7 |
| Financing margin % | -17.4% | -2% | 7.5% | 56.6% | 42.8% |
| Other income | 15 | 15 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 10 | 14 | 2 | 7 | 8 |
| Tax | 2 | 1 | 1 | 2 | 2 |
| Tax % | 16.8% | 4.3% | 23.9% | 30% | 27.4% |
| PAT | 9 | 14 | 2 | 5 | 6 |
| EPS (₹) | — | — | 2.6 | 6.8 | 8.4 |
| EPS adjusted (₹) | 12.5 | 19.4 | 2.6 | 6.8 | 8.4 |
| — | — | 47.1% | 17.5% | 14.2% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 7 | 7 | 7 |
| Reserves | 109 | 167 | 199 | 197 | 277 | 309 | 336 |
| Minority interest | 14 | 18 | 18 | 18 | 18 | 17 | 18 |
| 96 | 28 | 22 | 26 | 30 | 40 | 49 | |
| 16 | 35 | 38 | 37 | 61 | 68 | 88 | |
| Total equity & liabilities | 241 | 255 | 283 | 285 | 392 | 442 | 498 |
| 2 | 2 | 2 | 2 | 2 | 2 | 3 | |
| CWIP | — | — | — | — | — | — | — |
| Investments | 45 | 54 | 73 | 81 | 111 | 144 | 169 |
| 194 | 199 | 208 | 202 | 279 | 296 | 326 | |
| Total assets | 241 | 255 | 283 | 285 | 392 | 442 | 498 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| -71 | 63 | 4 | 6 | -3 | -6 | -1 | |
| 15 | 12 | -7 | -8 | 0 | -1 | -2 | |
| 57 | -68 | -7 | 3 | 3 | 7 | 3 | |
| Net cash flow | 2 | 7 | -11 | 1 | -0 | -0 | 1 |
| Free cash flow | -71 | 62 | — | — | — | — | — |
| CFO / Operating profit % | — | 507% | 98.3% | 73.9% | -36.4% | — | — |