Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 3 | 2 | 23 | 15 | 34 | 98 | 161 | 210 | |
| Interest | 0 | 0 | 0 | 0 | 6 | 44 | 89 | 120 |
| Expenses | 0 | 8 | -0 | 2 | 16 | 30 | 42 | 50 |
| Financing profit | 3 | -7 | 23 | 13 | 12 | 23 | 30 | 40 |
| Financing margin % | 94.1% | -395.3% | 98.8% | 83.2% | 36.2% | 23.9% | 18.4% | 19.1% |
| Other income | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 2 | 2 | 3 | 3 |
| Exceptional items | 0 | 0 | — | — | 1 | -1 | 0 | 0 |
| Profit before tax | 3 | -7 | 23 | 13 | 11 | 21 | 27 | 38 |
| Tax | 0 | -1 | 3 | 2 | 3 | 5 | 7 | 10 |
| Tax % | 13.9% | -8.1% | 12% | 13.4% | 25.7% | 24.4% | 25.8% | 25.6% |
| PAT | 3 | -6 | 20 | 11 | 8 | 16 | 20 | 28 |
| EPS (₹) | 1.3 | -2.8 | 9.2 | 2.5 | 0.6 | 1.1 | 1.2 | 1.6 |
| EPS adjusted (₹) | — | — | — | — | — | 1 | 1.2 | 1.4 |
| 0% | — | 0% | 7.9% | 0% | 0% | 0% | — | |
| Annual report | — | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 16 | 16 | 20 |
| Reserves | 228 | 254 | 555 |
| 640 | 704 | 1,398 | |
| 41 | 47 | 55 | |
| Total equity & liabilities | 926 | 1,021 | 2,028 |
| 9 | 6 | 7 | |
| CWIP | 0 | 0 | — |
| Investments | 5 | 5 | 165 |
| 912 | 1,010 | 1,855 | |
| Total assets | 926 | 1,021 | 2,028 |
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 3 | -13 | 4 | -58 | -175 | -359 | -142 | -695 | |
| 0 | -1 | 6 | 67 | -85 | -57 | 90 | -173 | |
| 0 | 10 | -10 | -0 | 269 | 486 | 56 | 925 | |
| Net cash flow | 3 | -3 | -0 | — | 8 | 70 | 4 | 57 |
| Free cash flow | — | — | — | -59 | -175 | -359 | -143 | -699 |
| CFO / Operating profit % | 109.2% | — | 18.8% | -454.6% | -967.5% | -529% | -120% | -433.7% |