Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 98 | 181 | 210 | |
| Interest | 44 | 89 | 120 |
| Expenses | 30 | 64 | 50 |
| Financing profit | 23 | 28 | 40 |
| Financing margin % | 23.9% | 15.6% | 19.1% |
| Other income | 1 | 1 | 0 |
| Depreciation | 2 | 3 | 3 |
| Exceptional items | -1 | 0 | 0 |
| Profit before tax | 21 | 26 | 38 |
| Tax | 5 | 7 | 10 |
| Tax % | 24.4% | 25.8% | 25.6% |
| PAT | 16 | 19 | 28 |
| EPS (₹) | 1.1 | 1.2 | 1.6 |
| EPS adjusted (₹) | 1 | 1.2 | 1.4 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 16 | 16 | 20 |
| Reserves | 228 | 253 | 555 |
| 640 | 714 | 1,398 | |
| 41 | 50 | 55 | |
| Total equity & liabilities | 926 | 1,033 | 2,028 |
| 9 | 6 | 4 | |
| CWIP | 0 | — | 0 |
| Investments | 5 | 5 | 165 |
| 912 | 1,022 | 1,859 | |
| Total assets | 926 | 1,033 | 2,028 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| -359 | -153 | -695 | |
| -57 | 90 | -173 | |
| 486 | 67 | 925 | |
| Net cash flow | 71 | 4 | 57 |
| Free cash flow | -359 | -153 | -699 |
| CFO / Operating profit % | -528.9% | -129.6% | -433.7% |