Standalone figures · ₹ crore
| ₹ Cr | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| 2,927 | 831 | 428 | 471 | 325 | 316 | 311 | 370 | |
| COGS | 2,543 | 566 | 175 | 159 | 0 | 0 | 0 | 0 |
| Gross profit | 384 | 264 | 253 | 312 | — | — | — | — |
| 637 | 167 | 340 | 363 | 178 | 227 | 138 | 147 | |
| -253 | 97 | -87 | -52 | 147 | 89 | 173 | 223 | |
| OPM % | -8.6% | 11.7% | -20.4% | -11% | 45.2% | 28.2% | 55.8% | 60.2% |
| Depreciation | 1 | 2 | 2 | 5 | 6 | 7 | 9 | 10 |
| Interest | 57 | 27 | 7 | 3 | 0 | 0 | 0 | 0 |
| 42 | 62 | 211 | 279 | 173 | 203 | 340 | 83 | |
| Profit before tax | -269 | 129 | 115 | 220 | 313 | 284 | 504 | 296 |
| Tax | 55 | 54 | 14 | 20 | 74 | 113 | 101 | 74 |
| Tax % | 20.5% | 41.9% | 11.9% | 9.1% | 23.7% | 39.6% | 20% | 25% |
| -324 | 75 | 101 | 200 | 239 | 172 | 403 | 222 | |
| PAT margin % | -11.1% | 9.1% | 23.6% | 42.5% | 73.7% | 54.4% | 129.6% | 60% |
| EPS (₹) | -46.1 | 10.7 | 14.4 | 28.4 | 34 | 24.4 | 57.2 | 31.5 |
| EPS adjusted (₹) | -46.1 | 10.7 | 14.4 | 28.4 | 34 | 24.4 | 57.2 | 31.5 |
| — | 30.9% | 30.6% | 45.4% | 44.1% | 63.5% | 62.9% | 64.1% | |
| Annual report | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 |
| Reserves | 451 | 489 | 138 | 209 | 285 | 395 | 524 | 594 | 681 | 850 |
| 1,086 | 628 | 605 | 232 | 154 | 150 | 145 | 145 | 145 | 145 | |
| 3,938 | 3,024 | 1,662 | 1,272 | 1,340 | 999 | 1,538 | 1,030 | 1,235 | 962 | |
| Total equity & liabilities | 5,484 | 4,150 | 2,475 | 1,784 | 1,850 | 1,614 | 2,277 | 1,840 | 2,132 | 2,027 |
| 6 | 4 | 6 | 9 | 14 | 69 | 59 | 62 | 58 | 199 | |
| CWIP | — | — | 20 | 29 | 50 | — | 0 | 0 | 0 | 0 |
| Investments | — | — | — | — | 38 | 44 | 46 | 46 | 25 | 29 |
| 5,478 | 4,146 | 2,449 | 1,746 | 1,747 | 1,500 | 2,172 | 1,732 | 2,049 | 1,800 | |
| Total assets | 5,484 | 4,150 | 2,475 | 1,784 | 1,850 | 1,614 | 2,277 | 1,840 | 2,132 | 2,027 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| E-commerce | 412.53 | 409.2 | 0 | 0 |
| Marketing | 25.47 | 25.38 | 0 | 0 |
| Others(unallocated) | 15.03 | -138.89 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| 216 | -490 | 101 | 233 | 665 | 70 | 768 | -283 | 260 | -28 | |
| 318 | 305 | 60 | 231 | -10 | 27 | -462 | -272 | 165 | 257 | |
| -576 | -47 | -217 | -231 | -107 | -98 | -119 | -96 | -289 | -54 | |
| Net cash flow | -42 | -232 | -56 | 234 | 548 | -2 | 187 | -651 | 136 | 176 |
| Free cash flow | — | — | — | — | 665 | 70 | 765 | -390 | 236 | -50 |
| CFO / Operating profit % | — | — | — | 239.3% | — | — | 523.8% | -317% | 150.1% | -12.5% |
| 0 |
| 0 |
₹ crore by fiscal year