Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| 1,231 | 780 | 876 | 721 | 751 | 311 | 370 | |
| COGS | 615 | 218 | 214 | 64 | 63 | 0 | 0 |
| Gross profit | 616 | 563 | 662 | 657 | 688 | — | — |
| 469 | 615 | 653 | 464 | 534 | 133 | 150 | |
| 147 | -52 | 9 | 193 | 154 | 178 | 219 | |
| OPM % | 12% | -6.7% | 1.1% | 26.8% | 20.5% | 57.1% | 59.4% |
| Depreciation | 17 | 19 | 21 | 22 | 24 | 9 | 10 |
| Interest | 29 | 7 | 3 | 0 | 0 | 0 | 0 |
| 65 | 214 | 247 | 158 | 211 | 340 | 83 | |
| Profit before tax | 167 | 136 | 233 | 329 | 340 | 508 | 292 |
| Tax | 70 | 23 | 34 | 87 | 136 | 101 | 74 |
| Tax % | 41.8% | 16.9% | 14.5% | 26.5% | 39.9% | 19.9% | 25.3% |
| 97 | 113 | 199 | 242 | 204 | 407 | 218 | |
| PAT margin % | 7.9% | 14.5% | 22.7% | 33.6% | 27.2% | 130.9% | 59.1% |
| EPS (₹) | 13.8 | 16.1 | 28.3 | 34.4 | 29 | 57.8 | 31 |
| EPS adjusted (₹) | 13.8 | 16.1 | 28.3 | 34.4 | 29 | 57.8 | 31 |
| 23.9% | 27.4% | 45.6% | 43.6% | 53.4% | 62.3% | 65.1% | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 70 | 70 | 70 | 70 | 70 | 70 | 70 |
| Reserves | 595 | 646 | 404 | 488 | 584 | 716 | 819 | 668 | 834 |
| 1,106 | 653 | 259 | 154 | 150 | 145 | 145 | 145 | 145 | |
| 4,060 | 3,194 | 1,469 | 1,535 | 1,210 | 1,757 | 1,215 | 1,235 | 962 | |
| Total equity & liabilities | 5,769 | 4,503 | 2,201 | 2,248 | 2,014 | 2,688 | 2,249 | 2,118 | 2,011 |
| 65 | 66 | 89 | 89 | 142 | 134 | 143 | 58 | 199 | |
| CWIP | — | — | 29 | 52 | 0 | 0 | 0 | 0 | 0 |
| Investments | — | — | 11 | 14 | 21 | 19 | 13 | 12 | 12 |
| 5,705 | 4,437 | 2,072 | 2,092 | 1,852 | 2,535 | 2,093 | 2,049 | 1,800 | |
| Total assets | 5,769 | 4,503 | 2,201 | 2,248 | 2,014 | 2,688 | 2,249 | 2,118 | 2,011 |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| E-commerce | 412.53 | 409.2 | 0 | 0 |
| Marketing | 25.47 | 25.38 | 0 | 0 |
| Others (unallocable) | 15.03 | -142.14 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 223 | -451 | 222 | 681 | 168 | 886 | -312 | 260 | -28 | |
| 305 | 309 | 255 | 11 | -70 | -593 | -244 | 165 | 257 | |
| -573 | -75 | -233 | -107 | -98 | -119 | -96 | -289 | -54 | |
| Net cash flow | — | — | 245 | 585 | 0 | 175 | -653 | 136 | 176 |
| Free cash flow | — | — | — | 645 | 96 | 865 | -444 | 236 | -50 |
| CFO / Operating profit % | — | — | 148% | — | — | 453.3% | -193.8% | 141.9% | -12.4% |
| 0 |
| 0 |
₹ crore by fiscal year