Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| — | — | — | — | — | 3 | 6 | 4 | 4 | 6 | |
| COGS | 1 | 4 | 5 | 2 | -1 | 4 | -2 | -17 | -9 | -2 |
| Gross profit | — | — | — | — | — | -1 | — | — | — | — |
| — | — | — | — | — | 1 | 10 | 19 | 17 | 12 | |
| Operating profit (EBITDA) | — | — | — | — | — | -2 | -2 | 2 | -4 | -4 |
| OPM % | — | — | — | — | — | -50.7% | -26.8% | 56.8% | -95.1% | -68.5% |
| Depreciation | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | — | 0 | 0 | — | 2 | 0 | 0 | 0 | 1 | 1 |
| 3 | 3 | 3 | 0 | 1 | 1 | 1 | 0 | 27 | 1 | |
| Profit before tax | 1 | 1 | 0 | -2 | -2 | -0 | -1 | 3 | 22 | -4 |
| Tax | 0 | 0 | 0 | — | — | 0 | 0 | -1 | 0 | -1 |
| Tax % | 19.7% | 19.2% | 19.2% | — | — | 0% | 0% | -38.9% | 2% | -24.5% |
| 1 | 1 | 0 | -2 | -2 | -0 | -1 | 3 | 21 | -3 | |
| PAT margin % | — | — | — | — | — | -10.1% | -16.8% | 80.2% | 504.7% | -51% |
| EPS (₹) | 1.3 | 1.1 | 0.3 | -3 | -3.1 | -0.4 | — | — | 28.9 | -4 |
| EPS adjusted (₹) | — | — | — | — | — | -0.4 | -1.4 | 4.7 | 29 | -4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 7 |
| Reserves | 46 | 45 | 48 | 70 | 67 |
| Minority interest | — | 0 | 0 | — | 0 |
| 23 | 27 | 52 | 41 | 52 | |
| 3 | 3 | 16 | 11 | 13 | |
| Total equity & liabilities | 80 | 83 | 124 | 130 | 139 |
| 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | — | — | — | — |
| Investments | 21 | 20 | 20 | 9 | 9 |
| 58 | 62 | 103 | 120 | 130 | |
| Total assets | 80 | 83 | 124 | 130 | 139 |
| ₹ Cr | Mar 2018 | Mar 2019 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|
| -9 | -2 | -12 | -9 | -24 | -28 | -10 | |
| 3 | 0 | 1 | 2 | 0 | 38 | 1 | |
| 6 | 2 | 10 | 4 | 24 | -10 | 10 | |
| Net cash flow | 0 | -0 | -1 | -3 | 0 | -0 | 0 |
| Free cash flow | — | — | -12 | -9 | -24 | -28 | -10 |
| CFO / Operating profit % | — | — | — | — | -989.9% | — | — |