Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 3 | 8 | 14 | 7 | 6 | |
| COGS | -3 | 4 | -17 | -9 | -2 |
| Gross profit | — | 4 | — | — | — |
| 8 | 12 | 32 | 23 | 13 | |
| Operating profit (EBITDA) | -2 | -8 | -1 | -7 | -5 |
| OPM % | -50.7% | -112% | -4% | -96.2% | -89.3% |
| Depreciation | 0 | 0 | 1 | 0 | 0 |
| Interest | 0 | 0 | 1 | 1 | 1 |
| 1 | 6 | 0 | 27 | 1 | |
| Profit before tax | -1 | -2 | -2 | 19 | -5 |
| Tax | 0 | 0 | 1 | 0 | -1 |
| Tax % | 0% | 0% | 60.4% | 2.3% | -18.7% |
| -1 | -2 | -4 | 19 | -4 | |
| PAT margin % | -33.4% | -32.9% | -27.1% | 252.6% | -71.9% |
| EPS (₹) | — | — | — | 25 | -5.6 |
| EPS adjusted (₹) | -1.4 | -3.4 | -5.2 | 25 | -5.6 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Equity capital | 7 | 7 | 7 | 7 | 7 |
| Reserves | 47 | 80 | 108 | 95 | 91 |
| Minority interest | — | 1 | 1 | — | — |
| 23 | 71 | 66 | 41 | 52 | |
| 3 | 4 | 17 | 11 | 13 | |
| Total equity & liabilities | 81 | 163 | 200 | 155 | 163 |
| 0 | 65 | 67 | 0 | 0 | |
| CWIP | 0 | 1 | 0 | — | — |
| Investments | 22 | 17 | 16 | 34 | 33 |
| 58 | 80 | 117 | 120 | 130 | |
| Total assets | 81 | 163 | 200 | 155 | 163 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| -12 | -7 | -26 | -28 | -10 | |
| 1 | 0 | 3 | 38 | 1 | |
| 10 | 4 | 24 | -10 | 10 | |
| Net cash flow | -1 | -3 | 0 | -0 | 0 |
| Free cash flow | -12 | -7 | -27 | -28 | -10 |
| CFO / Operating profit % | — | — | — | — | — |