Loading page…
Standalone figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 208 | 241 | |
| COGS | 173 | 200 |
| Gross profit | 35 | 42 |
| 18 | 20 | |
| 17 | 21 | |
| OPM % | 8.3% | 8.8% |
| Depreciation | 3 | 4 |
| Interest | 1 | 4 |
| 4 | 7 | |
| Profit before tax | 16 | 19 |
| Tax | 5 | 5 |
| Tax % | 31.3% | 23.7% |
| 11 | 15 | |
| PAT margin % | 5.4% | 6.2% |
| EPS (₹) | 4.6 | 0.6 |
| EPS adjusted (₹) | 0.9 | 0.6 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 25 | 51 |
| Reserves | 61 | 71 |
| 14 | 67 | |
| 17 | 16 | |
| Total equity & liabilities | 116 | 205 |
| 15 | 11 | |
| CWIP | 0 | 0 |
| Investments | 22 | 48 |
| 80 | 146 | |
| Total assets | 116 | 205 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 36 | -3 | |
| -34 | -40 | |
| 11 | 47 | |
| Net cash flow | 13 | 5 |
| Free cash flow | 33 | -6 |
| CFO / Operating profit % | 210% | -12.4% |