Loading page…
Consolidated figures · ₹ crore
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 616 | 635 | |
| COGS | 572 | 581 |
| Gross profit | 44 | 54 |
| 24 | 27 | |
| 20 | 27 | |
| OPM % | 3.3% | 4.3% |
| Depreciation | 4 | 5 |
| Interest | 1 | 4 |
| 4 | 6 | |
| Profit before tax | 19 | 24 |
| Tax | 6 | 6 |
| Tax % | 29.4% | 23.3% |
| 14 | 19 | |
| PAT margin % | 2.2% | 2.9% |
| EPS (₹) | 5.5 | 0.7 |
| EPS adjusted (₹) | 1 | 0.7 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 25 | 51 |
| Reserves | 67 | 55 |
| Minority interest | — | 3 |
| 17 | 70 | |
| 42 | 40 | |
| Total equity & liabilities | 151 | 219 |
| 31 | 18 | |
| CWIP | 0 | 0 |
| Investments | 6 | 0 |
| 114 | 201 | |
| Total assets | 151 | 219 |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| 37 | -4 | |
| -29 | -2 | |
| 13 | 7 | |
| Net cash flow | 21 | 1 |
| Free cash flow | 35 | -13 |
| CFO / Operating profit % | 181.1% | -16.2% |