Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 629 | 988 | 1,323 | 1,441 | 1,038 | 1,177 | 1,436 | 1,342 | 1,449 | 1,585 | 1,473 | |
| COGS | -16 | 12 | -49 | -38 | -30 | 81 | 30 | -43 | -21 | -48 | -44 |
| Gross profit | — | 976 | — | — | — | 1,097 | 1,406 | — | — | — | — |
| 553 | 680 | 840 | 882 | 812 | 810 | 865 | 1,015 | 1,032 | 1,105 | 1,103 | |
| 91 | 295 | 533 | 596 | 256 | 287 | 541 | 369 | 438 | 528 | 415 | |
| OPM % | 14.5% | 29.9% | 40.3% | 41.4% | 24.6% | 24.4% | 37.7% | 27.5% | 30.2% | 33.3% | 28.2% |
| Depreciation | 52 | 55 | 62 | 67 | 96 | 99 | 103 | 114 | 144 | 152 | 170 |
| Interest | — | — | — | — | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
| 252 | 221 | 178 | 191 | 181 | 52 | 86 | 80 | 94 | 111 | 93 | |
| Profit before tax | 270 | 462 | 648 | 720 | 340 | 240 | 523 | 334 | 387 | 487 | 338 |
| Tax | 97 | 156 | 226 | 246 | 92 | 63 | 146 | 84 | 94 | 105 | 70 |
| Tax % | 36% | 33.8% | 34.9% | 34.2% | 27.1% | 26.4% | 28% | 25.1% | 24.2% | 21.6% | 20.8% |
| 173 | 306 | 422 | 474 | 248 | 177 | 377 | 251 | 293 | 382 | 267 | |
| PAT margin % | 27.5% | 31% | 31.9% | 32.9% | 23.9% | 15% | 26.3% | 18.7% | 20.2% | 24.1% | 18.2% |
| EPS (₹) | 10.3 | 21.6 | 22.9 | 18.4 | 9.8 | 7.4 | 16.2 | 12.3 | 14.4 | 18.8 | 13.1 |
| EPS adjusted (₹) | 5.2 | 11.5 | 16.4 | 18.4 | 10.5 | 7.4 | 18.5 | 12.3 | 14.4 | 18.8 | 13.1 |
| 48.6% | 51% | 24% | 32.6% | 61.2% | 99.5% | 37.2% | 30% | 42% | 30% | — | |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 168 | 133 | 258 | 258 | 237 | 237 | 203 | 203 | 203 | 203 | 203 |
| Reserves | 3,214 | 2,672 | 2,542 | 2,825 | 2,526 | 2,583 | 1,938 | 2,041 | 2,250 | 2,434 | 2,506 |
| 0 | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |
| 266 | 285 | 441 | 526 | 538 | 570 | 438 | 447 | 436 | 573 | 496 | |
| Total equity & liabilities | 3,648 | 3,090 | 3,241 | 3,609 | 3,301 | 3,390 | 2,580 | 2,692 | 2,889 | 3,211 | 3,206 |
| 294 | 326 | 348 | 430 | 587 | 663 | 676 | 852 | 926 | 920 | 1,051 | |
| CWIP | 53 | 116 | 234 | 295 | 240 | 201 | 300 | 261 | 332 | 465 | 483 |
| Investments | 0 | 0 | 24 | 115 | 7 | 331 | 232 | 152 | 128 | 78 | 24 |
| 3,301 | 2,648 | 2,635 | 2,769 | 2,467 | 2,195 | 1,372 | 1,427 | 1,503 | 1,749 | 1,647 | |
| Total assets | 3,648 | 3,090 | 3,241 | 3,609 | 3,301 | 3,390 | 2,580 | 2,692 | 2,889 | 3,211 | 3,206 |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Mining products | 1,396.29 | 217.58 | 2,002.76 | 387.53 | 1,615.23 | 13.47 |
| Manufactured products | 91.32 | 16.95 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| -24 | 118 | 529 | 424 | 58 | 291 | 360 | 212 | 253 | 434 | 157 | |
| 145 | -588 | -397 | -254 | 687 | -360 | 693 | -102 | -141 | -338 | -14 | |
| -101 | -81 | -213 | -173 | -562 | -131 | -1,033 | -122 | -85 | -134 | -141 | |
| Net cash flow | 20 | -550 | -82 | -3 | — | -200 | 20 | -12 | 27 | -37 | 2 |
| Free cash flow | -122 | — | — | — | — | 156 | 143 | -37 | -63 | 112 | -140 |
| CFO / Operating profit % | -26.2% | 39.9% | 99.2% | 71.1% | 22.7% | 101.4% | 66.5% | 57.5% | 57.9% | 82.3% | 37.9% |
| 85.78 |
| 10.1 |
| 75.68 |
| 22.4 |
| Power | 20.51 | 10.27 | 88.31 | 32.01 | 56.3 | 18.24 |
₹ crore by fiscal year