Consolidated figures · ₹ crore
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|
| 1,038 | 1,177 | 1,436 | 1,342 | 1,449 | 1,585 | |
| COGS | -30 | — | — | — | — | — |
| 812 | — | — | — | — | — | |
| 256 | 237 | 548 | 372 | 438 | 528 | |
| OPM % | 24.6% | 20.1% | 38.1% | 27.7% | 30.2% | 33.3% |
| Depreciation | 96 | 99 | 103 | 114 | 144 | 152 |
| Interest | 0 | 0 | 1 | 0 | 0 | 0 |
| 181 | 102 | 79 | 77 | 94 | 111 | |
| Profit before tax | 340 | 240 | 523 | 334 | 387 | 487 |
| Tax | 92 | — | — | — | — | — |
| Tax % | 27.1% | — | — | — | — | — |
| 248 | 177 | 377 | 251 | 293 | 382 | |
| PAT margin % | 23.9% | 15% | 26.3% | 18.7% | 20.2% | 24.1% |
| EPS (₹) | 9.8 | — | — | — | — | — |
| EPS adjusted (₹) | 10.5 | 7.9 | 17.4 | 11.1 | 14.5 | 15.7 |
| 61.2% | — | — | — | — | — | |
| Annual report | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Equity capital | 168 | 133 | 258 | 258 | 237 | 237 | 203 | 203 | 203 | 203 |
| Reserves | 3,212 | 2,672 | 2,537 | 2,825 | 2,526 | 2,583 | 1,938 | 2,041 | 2,250 | 2,434 |
| 0 | — | — | — | — | 0 | 0 | 0 | 0 | 0 | |
| 273 | 287 | 442 | 522 | 534 | 570 | 438 | 447 | 436 | 573 | |
| Total equity & liabilities | 3,653 | 3,092 | 3,236 | 3,605 | 3,298 | 3,390 | 2,580 | 2,692 | 2,889 | 3,211 |
| 299 | 326 | 348 | 430 | 587 | 656 | 672 | 812 | 867 | 852 | |
| CWIP | 54 | 116 | 234 | 295 | 240 | — | — | — | — | — |
| Investments | 0 | 0 | 23 | 115 | 7 | — | — | — | — | — |
| 3,300 | 2,650 | 2,632 | 2,765 | 2,463 | — | — | — | — | — | |
| Total assets | 3,653 | 3,092 | 3,236 | 3,605 | 3,298 | 3,390 | 2,580 | 2,692 | 2,889 | 3,211 |
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| -24 | 118 | 529 | 424 | 58 | 291 | 360 | 212 | 253 | 434 | |
| 145 | -797 | -397 | -254 | 588 | -360 | 693 | -102 | -141 | -338 | |
| Cash from financing | -101 | -80 | -213 | -173 | -562 | -131 | -1,033 | -122 | -85 | -134 |
| Net cash flow | 20 | -759 | -82 | -3 | 84 | -200 | 20 | -12 | 27 | -37 |
| Free cash flow | -122 | 12 | — | — | — | — | — | — | — | — |
| CFO / Operating profit % | — | — | — | — | 22.7% | 122.8% | 65.8% | 57% | 57.9% | 82.3% |
As reported in NSE results XBRL. Segment result is before tax and finance costs.
Latest reported period · 31 Mar 2020 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities |
|---|---|---|---|---|
| Mining Products | 991.43 | 147.13 | — | 310.68 |
| Manufactured products | 60.95 | 0.65 | — | 15.82 |
| Power | 19.19 | 11.6 |
| — |
| 13.21 |
₹ crore by fiscal year