Standalone figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 77 | 45 | 70 | 51 | 60 | |
| COGS | 53 | 16 | 35 | 14 | 22 |
| Gross profit | 24 | 29 | 35 | 37 | 39 |
| 19 | 22 | 25 | 28 | 31 | |
| 5 | 7 | 11 | 9 | 8 | |
| OPM % | 7% | 14.7% | 15.5% | 17.1% | 13.1% |
| Depreciation | 1 | 2 | 2 | 3 | 3 |
| Interest | 2 | 2 | 2 | 3 | 3 |
| 2 | 3 | 4 | 5 | 5 | |
| Profit before tax | 5 | 6 | 10 | 8 | 7 |
| Tax | 2 | 1 | 3 | 3 | 2 |
| Tax % | 53.2% | 10.1% | 25.7% | 34.4% | 26% |
| 2 | 6 | 8 | 5 | 5 | |
| PAT margin % | 2.8% | 13% | 10.8% | 10.4% | 8.8% |
| EPS (₹) | 1.6 | 4.3 | 5.7 | 3.8 | 3 |
| EPS adjusted (₹) | — | 4.3 | 5.6 | 3.7 | 3 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 13 | 13 | 15 | 17 |
| Reserves | 97 | 104 | 116 | 142 |
| 11 | 19 | 21 | 20 | |
| 20 | 25 | 23 | 27 | |
| Total equity & liabilities | 141 | 162 | 175 | 206 |
| 25 | 29 | 31 | 32 | |
| CWIP | 0 | 0 | 1 | 3 |
| Investments | 85 | 81 | 83 | 85 |
| 31 | 52 | 60 | 87 | |
| Total assets | 141 | 162 | 175 | 206 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -6 | 16 | 12 | -2 | -17 | |
| -3 | -16 | -13 | -15 | -0 | |
| -1 | 0 | 6 | 9 | 19 | |
| Net cash flow | -10 | -0 | 5 | -7 | 2 |
| Free cash flow | -8 | 7 | 10 | -5 | -19 |
| CFO / Operating profit % | -111.4% | 244.6% | 106.9% | -18.6% | -216.5% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Consultancy and Training | 47.47 | 3.61 | 184.25 | 46.94 | 137.31 | 2.63 |
| Project Service | 12.23 | 0.88 |
| 21.38 |
| 0.14 |
| 21.24 |
| 4.14 |
| Wind Power Generation | 0.42 | 0.13 | 0.39 | 0 | 0.39 | 33.33 |
₹ crore by fiscal year