Consolidated figures · ₹ crore
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 107 | 84 | 129 | 113 | 126 | |
| COGS | 53 | 29 | 55 | 29 | 33 |
| Gross profit | 54 | 55 | 75 | 83 | 93 |
| 38 | 38 | 47 | 55 | 62 | |
| 16 | 16 | 28 | 28 | 31 | |
| OPM % | 15.2% | 19.7% | 21.6% | 25% | 24.7% |
| Depreciation | 5 | 6 | 8 | 9 | 10 |
| Interest | 8 | 10 | 14 | 14 | 11 |
| 1 | 2 | 4 | 3 | 2 | |
| Profit before tax | 4 | 3 | 10 | 8 | 13 |
| Tax | 2 | -1 | 4 | 1 | 3 |
| Tax % | 60.4% | -50.2% | 42.7% | 18% | 25.2% |
| 2 | 4 | 6 | 7 | 9 | |
| PAT margin % | 1.4% | 5.3% | 4.4% | 5.8% | 7.5% |
| EPS (₹) | 1.1 | 3.3 | 4.2 | 4.6 | 5.4 |
| EPS adjusted (₹) | — | 3.2 | 4 | 3.8 | 4.6 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| Equity capital | 13 | 13 | 15 | 17 |
| Reserves | 88 | 102 | 112 | 140 |
| Minority interest | 12 | 15 | 14 | 15 |
| 97 | 137 | 106 | 92 | |
| 38 | 45 | 40 | 57 | |
| Total equity & liabilities | 248 | 312 | 286 | 322 |
| 123 | 158 | 164 | 160 | |
| CWIP | 1 | 8 | 4 | 7 |
| Investments | 36 | 40 | 4 | 5 |
| 88 | 106 | 114 | 150 | |
| Total assets | 248 | 312 | 286 | 322 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -2 | 30 | 24 | 21 | 17 | |
| -5 | -34 | -42 | 14 | -7 | |
| -4 | 16 | 13 | -41 | -1 | |
| Net cash flow | -11 | 12 | -5 | -6 | 9 |
| Free cash flow | -17 | 13 | -12 | 6 | 14 |
| CFO / Operating profit % | -14.2% | 187.5% | 82.8% | 70.5% | 55.8% |
As reported in NSE results XBRL. Segment result is before tax and finance costs. ROCE uses that annual result divided by segment assets less liabilities.
Latest reported period · 31 Mar 2026 · ₹ crore
| Segment | Revenue | Result | Assets | Liabilities | Capital employed | ROCE % |
|---|---|---|---|---|---|---|
| Consultancy and Training | 94.34 | 13.22 | 132.81 | 73.74 | 59.07 | 22.38 |
| Wind / Solar Power Generation | 17.41 | 6.75 | 156.16 | 64.85 | 91.31 | 7.39 |
| Project Service | 13.92 | 1.2 | 32.56 | 10.02 | 22.54 | 5.32 |
₹ crore by fiscal year