Milky Mist Dairy Food Limited (MILKYMIST)

Loading page…

Milky Mist Dairy Food Limited (MILKYMIST) · mywealthgrid

About

Milky Mist Dairy Food Limited operates in Dairy Products within the Consumer Staples sector.

Face value: ₹2

Market cap

₹23,744 Cr

P/E

186.9×

P/B

51.3×

Dividend yield

ROE

32.2%

ROCE

15.8%

Debt / equity

3.61

OPM

13.7%

EPS (TTM)

₹1.6

Book value

₹6.0

52-week high

—

52-week low

—

29 historical price candles were omitted because the exchange source has not been verified.

₹308.5-3%1Y

Quick read

rule-based

Pros

+Strong return on equity of 18.2% (3-yr avg)
+Profit CAGR of 67.1% over the last 3 years
+Revenue CAGR of 31.1% over the last 3 years
+High promoter holding of 79.5% with no pledge

Cons

−Heavily leveraged (debt/equity 3.6)
−Expensive at 186.9× trailing earnings
−Trading at 51.3× book value

Research score

Structured signal from quality, growth, valuation and momentum.

45/100

Business quality: 35
Growth: 100

Revenue & net profit

₹ crore, by fiscal year

RevenuePAT

Margins

% of revenue, by fiscal year

OPMPAT margin

Peers

Comparable companies from the narrowest available industry classification.

Screen this industry Compare top 5 side-by-side

Company	Mkt Cap	EV	Revenue	EBITDA	OPM	PAT	NPM	ROCE	ROE	WC Days
Hatsun Agro Product LimitedHATSUNHATSUN	₹24,900 Cr	₹26,997 Cr	₹9,624 Cr	₹1,166 Cr	11.6%	₹348 Cr	3.2%	18.3%	16.2%	45
Milky Mist Dairy Food LimitedMILKYMISTMILKYMIST	₹23,744 Cr	₹25,416 Cr	₹3,138 Cr	₹429 Cr	13.7%	₹127 Cr	4.1%	15.8%	32.2%	—
Kwality Wall's (India) LimitedKWILKWIL	₹9,013 Cr	₹9,063 Cr	₹2,245 Cr	₹-110 Cr	-4.9%	₹-369 Cr	-16.4%	-24.8%	-54.9%	-47
Dodla Dairy LimitedDODLADODLA	₹6,068 Cr	₹6,098 Cr	₹4,316 Cr	₹291 Cr	7.5%	₹245 Cr	6.5%	17.6%	17.3%	-3
Vadilal Industries LimitedVADILALINDVADILALIND	₹5,175 Cr	₹5,266 Cr	₹1,675 Cr	₹313 Cr	16.6%	₹219 Cr	10.3%	22.7%	22%	148
Heritage Foods LimitedHERITGFOODHERITGFOOD	₹3,739 Cr	₹4,063 Cr	₹4,727 Cr	₹254 Cr	5.9%	₹135 Cr	3.3%	15.8%	14.5%	18
Parag Milk Foods LimitedPARAGMILKPARAGMILK	₹3,316 Cr	₹3,856 Cr	₹3,911 Cr	₹267 Cr	6.7%	₹130 Cr	3.5%	17%	11.8%	84
Vadilal Enterprises LtdVADILENTVADILENT	₹892 Cr	₹937 Cr	₹340 Cr	₹16 Cr	—	₹1 Cr	0.5%	-22.1%	28.4%	36
Sheetal Cool Products LimitedSCPLSCPL	₹651 Cr	₹701 Cr	₹386 Cr	₹45 Cr	11.3%	₹21 Cr	5.2%	19.9%	13.3%	212
Milkfood LtdMLKFOODMLKFOOD	₹205 Cr	₹318 Cr	₹448 Cr	₹24 Cr	5.3%	₹5 Cr	1%	7%	2.6%	49
Modern Dairies LtdMODAIRYMODAIRY	₹153 Cr	₹165 Cr	₹348 Cr	₹14 Cr	2.9%	₹83 Cr	1.4%	13.9%	10.2%	10
Dindigul Farm Product LtdDFPLDFPL	₹72 Cr	₹91 Cr	₹90 Cr	₹8 Cr	8.6%	₹4 Cr	4.1%	9.3%	10%	3

Loading peers…

Financials

Reported profit and loss, balance sheet, cash flow and growth history.

Annual Quarterly

Consolidated figures · ₹ crore

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1,394	1,822	2,350	3,138
COGS	942	1,253	1,553	2,104
Gross profit	452	569	796	1,035
	256	351	491	606
Operating profit (EBITDA)	197	217	305	429
OPM %	14.1%	11.9%	13%	13.7%
Depreciation	80	107	136	170
Interest	57	72	86	106
	5	5	5	7
Profit before tax	63	43	88	158
Tax	36	23	41	31
Tax %	57.1%	54.4%	47.4%	19.9%
	27	19	46	127
PAT margin %	2%	1.1%	2%	4.1%
EPS (₹)	—	—	—	—

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity capital	4	4	126	128
Reserves	259	279	199	335
Minority interest	0	0	2	—
	798	1,037	1,376	1,672
	229	287	446	542
Total equity & liabilities	1,289	1,606	2,151	2,676
	901	1,136	1,328	1,617
CWIP	147	95	243	371
Investments	—	—	—	—
	241	375	580	688
Total assets	1,289	1,606	2,151	2,676

₹ Cr	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	175	140	315	302
Cash from investing	-368	-290	-545	-470
Cash from financing	198	152	233	164
Net cash flow	5	2	3	-3
Free cash flow	—	—	—	—
CFO / Operating profit %	89%	64.6%	103.2%	70.4%

Compounded sales growth

7 years: —
5 years: —
3 years: 31%
1 year: 34%

Compounded profit growth

7 years: —
5 years: —
3 years: 67%
1 year: 176%

Return on equity

7 years: —
5 years: —
3 years: 16%
Last year: 27%

Loading financials…

Ratios

Annual operating, return, leverage and working-capital ratios.

Consolidated figures

Ratio	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Margins
Gross margin %	32.4%	31.2%	33.9%	33%
EBITDA margin %	14.1%	11.9%	13%	13.7%
EBIT margin %	8.3%	6%	7.2%	8.2%
PAT margin %	2%	1.1%	2%	4.1%
Working capital
Receivable days	18	16	16	21
Inventory days	41	61	62	60
Payable days	—	—	—	—
NWC days	—	—	—	—
Leverage
Current ratio	0.65	0.69	0.64	0.72
Debt to EBITDA	4.06	4.78	4.51	3.9
Debt to equity	3.04	3.68	4.23	3.61
Interest coverage	2.1	1.6	2	2.5
Asset turnover	1.08	1.13	1.09	1.17
Return ratios
Return on assets %	2.1%	1.2%	2.1%	4.7%
Return on capital employed %	12.4%	11%	13.3%	15.8%
Return on equity %	10.4%	6.9%	14.2%	27.4%

Derived from reported annual statements. ROCE uses EBIT over capital employed (total assets less current liabilities). Day counts average the opening and closing balance; receivables turn on revenue, inventory and payables on cost of goods sold.

Loading ratios…

Shareholding

Quarterly ownership, named holders, insider transactions and disclosed deals.

Quarterly Annual

Every quarter filed · % of equity

Holder (%)	Jun 2026
	79.51%
	3.16%
	4.75%
	0.01%
	12.57%
No. of shareholders	3,74,038

Loading shareholding…

F&O

Current futures and options contracts with compact option-chain pages.

Not in the F&O segment

Only about 210 stocks have listed futures and options. Contracts appear here for those, refreshed after each close.

Loading f&o…

Fund holders

Mutual-fund schemes that disclosed a holding in the company.

Schemes holding

across 4 fund houses

Held by these funds

1.42%

of the company's equity

All mutual funds

2.35%

shareholding pattern, Jun 2026

Portfolios as of

August 2026

no prior month

9 schemes · 4 fund houses

		Shares
SMALL CAP FUND	Nippon India Mutual Fund	48.17 L	101.61	0.12%	0.626%	—
Bharat Consumption Fund	ICICI Prudential Mutual Fund	24.38 L	51.43	1.59%	0.317%	—
(Investment Manager for Motilal Oswal Mutual Fund)	Motilal Oswal Mutual Fund	15.52 L	32.75	0.4%	0.202%	—
(Investment Manager for Motilal Oswal Mutual Fund)	Motilal Oswal Mutual Fund	8.21 L	17.33	1.46%	0.107%	—
TRUSTMF Flexi Cap Fund	Trust Mutual Fund	7.21 L	15.22	1.46%	0.094%	—
FMCG Fund	ICICI Prudential Mutual Fund	5.85 L	12.34	0.79%	0.076%	—
TRUSTMF Small Cap Fund	Trust Mutual Fund	6,982	0.15	—	0.001%	—
TRUSTMF Multi Cap Fund	Trust Mutual Fund	3,490	0.07	0.01%	0%	—

1–8 of 9

1 / 2

Loading fund holders…

Documents

Annual reports, exchange filings, offer documents, ratings and earnings-call material.

Announcements

Loading documents…

Events

Upcoming dates and the company’s corporate-action history.

1

Board meeting to consider results31 Aug 2026

Loading events…

Announcements

Latest exchange announcements, filings and downloadable documents.

1 month 3 months 6 months 1 year All

27 announcementsExport CSV

30 Sept 2026, 4:08 pmCompany Update

Intimation Regarding Commissioning Of 10 MW Solar Power Plant

General PDF

29 Sept 2026, 11:30 amInsider Trading / SAST

Closure of Trading Window

Closure of Trading Window PDF

21 Sept 2026, 6:10 pmCompany Update

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Analyst / Investor Meet PDF

21 Sept 2026, 6:06 pmCompany Update

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Analyst / Investor Meet PDF

10 Sept 2026, 8:31 pmCompany Update

Press Release

General PDF

10 Sept 2026, 7:02 pmCompany Update

Commissioning Of New Skyr And Greek Yogurt Manufacturing Plant At Perundurai Manufacturing Facility

General PDF

8 Sept 2026, 3:36 pmCompany Update

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation

Analyst / Investor Meet PDF

7 Sept 2026, 5:40 pmCompany Update

Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome

Analyst / Investor Meet PDF

Date	Category	Subject	Filing
30 Sept 2026, 4:08 pm	Company Update General	Intimation Regarding Commissioning Of 10 MW Solar Power Plant	PDF
29 Sept 2026, 11:30 am	Insider Trading / SAST Closure of Trading Window	Closure of Trading Window

Loading announcements…

Milky Mist Dairy Food Limited

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Compounded sales growth

Compounded profit growth

Return on equity

Ratios

Shareholding

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

1

Announcements

1

Not in the F&O segment

Announcements

Offer and rights documents

Credit ratings

Investor Presentation and earnings call

Compounded sales growth

Compounded profit growth

Return on equity

Milky Mist Dairy Food Limited

About

Quick read

Pros

Cons

Research score

Revenue & net profit

Margins

Peers

Financials

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

Ratios

Ratio timeline

Shareholding

Quarterly record

F&O

Not in the F&O segment

Fund holders

Documents

Announcements

Events

Board meetings1

Announcements

Ratio timeline

Board meetings1

Not in the F&O segment

Announcements

Quarterly record

Offer and rights documents

Credit ratings

Investor Presentation and earnings call

Board and management

Profit & loss

Balance sheet

Cash flow

Compounded returns

Compounded sales growth

Compounded profit growth

Return on equity

1

1