Standalone figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 83 | 88 | 63 | 53 | |
| COGS | 1 | -0 | 24 | 24 |
| Gross profit | 82 | — | 39 | 29 |
| 83 | 87 | 43 | 32 | |
| -1 | 1 | -4 | -3 | |
| OPM % | -1.1% | 0.6% | -6.4% | -6.4% |
| Depreciation | 5 | 4 | 4 | 3 |
| Interest | 2 | 1 | 2 | 1 |
| 4 | 3 | 14 | -5 | |
| Profit before tax | -3 | -2 | 5 | -12 |
| Tax | — | -0 | 1 | -2 |
| Tax % | — | -18.3% | 25.2% | -17.5% |
| -3 | -2 | 4 | -10 | |
| PAT margin % | -3.4% | -2.2% | 5.7% | -19.2% |
| EPS (₹) | — | — | 3.4 | -9.6 |
| EPS adjusted (₹) | — | — | 3.4 | -9.6 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 11 | 11 |
| Reserves | 76 | 66 |
| 19 | 40 | |
| 43 | 21 | |
| Total equity & liabilities | 149 | 137 |
| 75 | 99 | |
| CWIP | 0 | 3 |
| Investments | 3 | 3 |
| 70 | 32 | |
| Total assets | 149 | 137 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -5 | 5 | -4 | 9 | |
| -98 | -3 | 4 | -29 | |
| 16 | -1 | -1 | 19 | |
| Net cash flow | -86 | 1 | -2 | -1 |
| Free cash flow | -89 | -4 | -6 | -20 |
| CFO / Operating profit % | — | 830.9% | — | — |