Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 149 | 166 | 153 | 135 | |
| COGS | 1 | -1 | 71 | 59 |
| Gross profit | — | — | 82 | 76 |
| 145 | 162 | 80 | 66 | |
| 3 | 5 | 1 | 9 | |
| OPM % | 2.1% | 2.9% | 1% | 6.9% |
| Depreciation | 5 | 4 | 4 | 3 |
| Interest | 2 | 2 | 3 | 3 |
| 4 | 4 | 16 | -3 | |
| Profit before tax | 1 | — | 11 | -0 |
| Tax | 1 | 1 | 3 | -0 |
| Tax % | 166% | — | 25.2% | -66.7% |
| -0 | 1 | 8 | -0 | |
| PAT margin % | -0.2% | 0.9% | 5.2% | -0% |
| EPS (₹) | — | — | 7.5 | -0 |
| EPS adjusted (₹) | — | — | 7.5 | -0 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2025 | Mar 2026 |
|---|---|---|
| Equity capital | 11 | 11 |
| Reserves | 87 | 87 |
| 44 | 77 | |
| 51 | 25 | |
| Total equity & liabilities | 193 | 200 |
| 78 | 103 | |
| CWIP | 19 | 36 |
| Investments | 0 | 0 |
| 96 | 61 | |
| Total assets | 193 | 200 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| -8 | 5 | -12 | 9 | |
| -101 | -7 | 4 | -39 | |
| 23 | 3 | 6 | 30 | |
| Net cash flow | -86 | — | -1 | -0 |
| Free cash flow | -92 | -6 | -31 | -31 |
| CFO / Operating profit % | -266.8% | 94.2% | -793.1% | 95.9% |