Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 13 | 9 | 10 | 14 | 48 | 11 | 25 | 33 | 29 | 39 | |
| COGS | -6 | -8 | -5 | -4 | -7 | 34 | 4 | 13 | 18 | 15 | 22 |
| Gross profit | — | — | — | — | — | 13 | 7 | 11 | 15 | 13 | 17 |
| 17 | 21 | 14 | 13 | 18 | 5 | 6 | 8 | 9 | 9 | 9 | |
| 1 | -0 | -0 | 1 | 2 | 8 | 1 | 4 | 6 | 4 | 8 | |
| OPM % | 7% | -1.5% | -2.6% | 7% | 11.9% | 17.9% | 9.2% | 14.8% | 17.8% | 14.3% | 19.2% |
| Depreciation | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 1 | 0 | 0 |
| 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 2 | 2 | 2 | |
| Profit before tax | 1 | -1 | -0 | 0 | 1 | 8 | 2 | 4 | 7 | 6 | 9 |
| Tax | — | — | — | 0 | — | 2 | 0 | 1 | 2 | 1 | 2 |
| Tax % | — | — | — | 45.8% | — | 26.9% | 26% | 25.9% | 28.5% | 23.2% | 19.3% |
| 0 | -1 | -0 | 0 | 0 | 6 | 1 | 3 | 5 | 4 | 7 | |
| PAT margin % | 4.1% | -6.6% | -2.7% | 2.5% | 1.6% | 11.9% | 11.2% | 12.1% | 14.8% | 15.2% | 18.2% |
| EPS (₹) | 1.2 | -2 | -0.6 | 0.5 | 0.4 | 10.5 | — | — | — | — | 12.9 |
| EPS adjusted (₹) | — | — | — | — | — | 5.1 | 1.1 | 2.7 | 4.5 | 4 | 6.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| Equity capital | 6 | 6 | 6 | 6 | 6 | 6 |
| Reserves | 16 | 17 | 20 | 25 | 29 | 37 |
| 2 | 2 | 5 | 5 | 4 | 2 | |
| 34 | 29 | 12 | 21 | 20 | 21 | |
| Total equity & liabilities | 58 | 54 | 42 | 57 | 59 | 64 |
| 8 | 8 | 8 | 8 | 9 | 9 | |
| CWIP | — | — | — | 3 | 5 | 6 |
| Investments | 0 | 0 | 0 | 0 | 1 | 1 |
| 50 | 46 | 34 | 46 | 44 | 48 | |
| Total assets | 58 | 54 | 42 | 57 | 59 | 64 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| 28 | -8 | -6 | 7 | 6 | 2 | |
| 2 | 1 | -0 | -7 | -5 | -1 | |
| -5 | -1 | -1 | -0 | -0 | -1 | |
| Net cash flow | 25 | -8 | -6 | -0 | 0 | 0 |
| Free cash flow | 27 | -9 | -7 | 7 | 4 | 1 |
| CFO / Operating profit % | 326.2% | -822.3% | -157.4% | 122.5% | 136.7% | 22.1% |