Consolidated figures · ₹ crore
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 33 | 29 | 39 | |
| COGS | 18 | 15 | 22 |
| Gross profit | 15 | 13 | 17 |
| 9 | 9 | 9 | |
| 6 | 4 | 8 | |
| OPM % | 17.8% | 14.2% | 19.3% |
| Depreciation | 0 | 0 | 0 |
| Interest | 1 | 0 | 0 |
| 2 | 2 | 2 | |
| Profit before tax | — | 6 | 9 |
| Tax | 2 | 1 | 2 |
| Tax % | — | 23.2% | 19.5% |
| 5 | 4 | 7 | |
| PAT margin % | 14.8% | 15.1% | 18.4% |
| EPS (₹) | — | 7.9 | 13.2 |
| EPS adjusted (₹) | 4.5 | 4 | 6.6 |
| Annual report | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| Equity capital | 6 | 6 | 6 |
| Reserves | 25 | 29 | 37 |
| 5 | 4 | 2 | |
| 21 | 21 | 21 | |
| Total equity & liabilities | 57 | 59 | 65 |
| 8 | 9 | 9 | |
| CWIP | 3 | 5 | 6 |
| Investments | — | 6 | 0 |
| 46 | 39 | 49 | |
| Total assets | 57 | 59 | 65 |
| ₹ Cr | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|
| 7 | 6 | 2 | |
| -7 | -6 | -1 | |
| -0 | 1 | -1 | |
| Net cash flow | -0 | 0 | 0 |
| Free cash flow | 7 | 4 | 1 |
| CFO / Operating profit % | 122.5% | 138.8% | 23% |