Standalone figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 4 | 12 | 13 | |
| COGS | 2 | 1 | 4 | 2 |
| Gross profit | — | 4 | 9 | 11 |
| 28 | 2 | 7 | 9 | |
| -30 | 2 | 2 | 2 | |
| OPM % | — | 38.6% | 13.8% | 16.9% |
| Depreciation | 6 | 1 | 2 | 5 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 7 | |
| Profit before tax | -36 | 1 | 0 | 4 |
| Tax | -1 | 0 | 0 | 1 |
| Tax % | -1.9% | 0% | 0% | 24.3% |
| -35 | 1 | 0 | 3 | |
| PAT margin % | — | 15.1% | 2.6% | 23.7% |
| EPS (₹) | -1.4 | 0.1 | 0 | 0 |
| EPS adjusted (₹) | -0.1 | 0 | 0 | 0 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 258 | 26 | 97 | 107 | 116 |
| Reserves | 176 | 10 | 1 | 5 | 48 |
| 33 | 4 | 0 | 0 | 0 | |
| 19 | 2 | 5 | 2 | 8 | |
| Total equity & liabilities | 487 | 42 | 103 | 114 | 173 |
| 120 | 11 | 41 | 48 | 59 | |
| CWIP | 106 | 11 | 0 | 4 | 1 |
| Investments | 178 | 18 | 36 | 42 | 102 |
| 83 | 3 | 26 | 20 | 12 | |
| Total assets | 487 | 42 | 103 | 114 | 173 |
| ₹ Cr | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -1 | 0 | 4 | -9 | 12 | |
| 1 | 0 | -33 | -19 | -66 | |
| -1 | 0 | 50 | 12 | 49 | |
| Net cash flow | -0 | 0 | 22 | -15 | -4 |
| Free cash flow | -1 | 0 | 1 | -15 | 10 |
| CFO / Operating profit % | — | — | 233.7% | -527.7% | 569.9% |