Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|
| 0 | 151 | 407 | 1,069 | |
| COGS | 2 | 136 | 356 | 932 |
| Gross profit | — | 16 | 51 | 137 |
| 23 | 3 | 10 | 22 | |
| -25 | 13 | 41 | 114 | |
| OPM % | — | 8.5% | 10.1% | 10.7% |
| Depreciation | 6 | 2 | 7 | 18 |
| Interest | 0 | 0 | 0 | 0 |
| 0 | 0 | 1 | 7 | |
| Profit before tax | -31 | 12 | 35 | 104 |
| Tax | -1 | 0 | 0 | 1 |
| Tax % | -3.2% | 0% | 0.3% | 1% |
| -30 | 12 | 35 | 103 | |
| PAT margin % | — | 7.7% | 8.7% | 9.6% |
| EPS (₹) | -4.1 | 1.1 | 3.4 | 0.9 |
| EPS adjusted (₹) | -0.1 | 0.1 | 0.3 | 0.7 |
| Annual report | — | Annual report for Mar 2024 | Annual report for Mar 2025 | — |
| ₹ Cr | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| Equity capital | 258 | 26 | 97 | 107 | 116 |
| Reserves | 182 | 10 | 13 | 54 | 215 |
| Minority interest | — | — | — | 0 | 0 |
| 33 | 4 | 0 | 0 | 0 | |
| 19 | 2 | 6 | 2 | 10 | |
| Total equity & liabilities | 492 | 42 | 117 | 163 | 342 |
| 120 | 11 | 64 | 124 | 257 | |
| CWIP | 106 | 11 | 1 | 10 | 22 |
| Investments | 183 | 18 | 6 | 6 | 24 |
| 83 | 3 | 46 | 24 | 39 | |
| Total assets | 492 | 42 | 117 | 163 | 342 |
| ₹ Cr | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 4 | 0 | -1 | 49 | 144 | |
| -4 | 0 | -26 | -75 | -176 | |
| -1 | 0 | 50 | 12 | 49 | |
| Net cash flow | -0 | 0 | 24 | -14 | 17 |
| Free cash flow | 4 | 0 | -4 | 39 | 124 |
| CFO / Operating profit % | — | — | -6% | 119.6% | 125.8% |