Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| 0 | — | — | — | — | 1 | 1 | 13 | 19 | 68 | |
| COGS | — | — | — | — | — | 1 | 1 | 10 | 14 | -53 |
| Gross profit | — | — | — | — | — | 0 | 0 | 3 | 5 | — |
| 1 | — | — | — | — | 0 | 0 | 2 | 2 | 112 | |
| Operating profit (EBITDA) | -0 | — | — | — | — | -0 | 0 | 1 | 3 | 8 |
| OPM % | -29.3% | — | — | — | — | -10.4% | 22.9% | 4.9% | 15.8% | 12% |
| Depreciation | — | — | — | — | — | 0 | 0 | 0 | 0 | 1 |
| Interest | — | — | — | — | — | 0 | 0 | 0 | 0 | 1 |
| — | — | — | — | — | 0 | 0 | 1 | 1 | 1 | |
| Profit before tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 3 | 8 |
| Tax | — | — | — | — | — | 0 | 0 | 0 | 1 | 2 |
| Tax % | — | — | — | — | — | 0% | 28.1% | 19.3% | 29.1% | 23.3% |
| -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 2 | 6 | |
| PAT margin % | -26.8% | — | — | — | — | -7.8% | 19.5% | 6.8% | 11.4% | 9.5% |
| EPS (₹) | -0.2 | -0.2 | -0.4 | -0.2 | -0.2 | -0.1 | 0.3 | 0.1 | 0.1 | 0.3 |
| EPS adjusted (₹) | — | — | — | — | — | -0.1 | 0.3 | 0.1 | 0.1 | — |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|
| Equity capital | 1 | 1 | 17 | 18 |
| Reserves | 0 | 1 | 33 | 63 |
| Minority interest | — | — | — | 0 |
| 0 | 0 | 22 | 25 | |
| 0 | 0 | 4 | 11 | |
| Total equity & liabilities | 1 | 1 | 76 | 116 |
| 0 | 0 | 2 | 5 | |
| CWIP | — | — | 9 | 28 |
| Investments | 0 | 0 | 0 | 0 |
| 1 | 1 | 65 | 82 | |
| Total assets | 1 | 1 | 76 | 116 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| 1 | -0 | -15 | -15 | -32 | |
| 0 | 0 | -46 | -23 | -133 | |
| 0 | 0 | 69 | 29 | 170 | |
| Net cash flow | 1 | -0 | 8 | -8 | 5 |
| Free cash flow | — | — | -26 | -37 | -45 |
| CFO / Operating profit % | — | -133.3% | — | -479.5% | -390.9% |