Consolidated figures · ₹ crore
| ₹ Cr | Mar 2023 | Mar 2024 |
|---|---|---|
| 16 | 22 | |
| COGS | 12 | 16 |
| Gross profit | 4 | 6 |
| 3 | 3 | |
| Operating profit (EBITDA) | 2 | 3 |
| OPM % | 10.2% | 13.2% |
| Depreciation | 0 | 0 |
| Interest | 0 | 0 |
| 0 | 1 | |
| Profit before tax | 2 | 3 |
| Tax | 0 | 1 |
| Tax % | 13.1% | 31.1% |
| 1 | 2 | |
| PAT margin % | 8.6% | 9% |
| EPS (₹) | 0.1 | 0.1 |
| EPS adjusted (₹) | 0.1 | 0.1 |
| Annual report | Annual report for Mar 2023 | Annual report for Mar 2024 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 1 | 17 | 18 | 19 |
| Reserves | — | 33 | 63 | 258 |
| Minority interest | — | 0 | — | 1 |
| — | 23 | 56 | 4 | |
| — | 4 | 14 | 54 | |
| Total equity & liabilities | — | 77 | 151 | 336 |
| 0 | 33 | 37 | 44 | |
| CWIP | — | 9 | 28 | 59 |
| Investments | — | 0 | 0 | 0 |
| — | 35 | 86 | 233 | |
| Total assets | — | 77 | 151 | 336 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -14 | -15 | -44 | |
| -48 | -55 | -90 | |
| 70 | 61 | 139 | |
| Net cash flow | 8 | -8 | 5 |
| Free cash flow | -56 | -38 | -67 |
| CFO / Operating profit % | -858.5% | -502.1% | — |