Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 1 | 3 | 18 | 0 | 1 | 24 | 91 | 60 | 218 | 206 | 109 | |
| COGS | -1 | -3 | -17 | -1 | -2 | 21 | 87 | 64 | 209 | 206 | 103 |
| Gross profit | — | — | — | — | — | 3 | 5 | -3 | 9 | 0 | 5 |
| 3 | 6 | 35 | 4 | 4 | 1 | 1 | 1 | 2 | 3 | 6 | |
| -0 | -0 | 0 | -2 | -2 | 2 | 4 | -4 | 7 | -3 | -1 | |
| OPM % | -15.5% | -10% | 0.1% | -465.8% | -313% | 9.8% | 4.1% | -7.4% | 3.3% | -1.3% | -1% |
| Depreciation | 0 | 0 | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | — | — | — | 0 | 0 | 1 | 1 | 1 | 0 | 1 |
| 0 | 0 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit before tax | 0 | 1 | 1 | -1 | -1 | 2 | 3 | -5 | 7 | -3 | -2 |
| Tax | — | — | — | -0 | — | 0 | 1 | 0 | 0 | -0 | 0 |
| Tax % | — | — | — | -2.6% | — | 0% | 19.6% | 0% | 2.6% | -1.1% | 0% |
| 0 | 1 | 1 | -1 | -1 | 2 | 3 | -5 | 7 | -3 | -2 | |
| PAT margin % | 2.7% | 16.1% | 4.6% | -292.1% | -188.9% | 10.5% | 3% | -8.2% | 3.1% | -1.3% | -1.7% |
| EPS (₹) | — | — | 0.2 | -1.2 | -1.1 | 2.7 | 3 | -1.1 | 1.2 | -0.6 | -0.4 |
| EPS adjusted (₹) | — | — | — | — | -0.2 | 0.5 | 0.6 | -1.1 | 1.5 | -0.6 | -0.4 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | — | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | — | 6 | 11 | 6 | 14 | 11 | 8 |
| — | 3 | 8 | 6 | 1 | 8 | 20 | |
| — | 0 | 1 | 1 | 0 | 0 | 1 | |
| Total equity & liabilities | — | 18 | 29 | 22 | 25 | 28 | 38 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| CWIP | — | 0 | 0 | 0 | — | 0 | 0 |
| Investments | — | 6 | 11 | 10 | 9 | 8 | 7 |
| — | 11 | 18 | 12 | 15 | 20 | 31 | |
| Total assets | — | 18 | 29 | 22 | 25 | 28 | 38 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|
| -3 | -2 | 1 | 3 | -7 | -11 | |
| -1 | -2 | 1 | 3 | 1 | 1 | |
| 3 | 4 | -2 | -6 | 7 | 11 | |
| Net cash flow | -0 | 1 | -0 | 0 | 0 | -0 |
| Free cash flow | -3 | -2 | 1 | 3 | -7 | -11 |
| CFO / Operating profit % | -114.7% | -44% | — | 45.8% | — | — |