Consolidated figures · ₹ crore
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| 30 | 107 | 66 | 221 | 114 | |
| COGS | 27 | 101 | 70 | 219 | 109 |
| Gross profit | 3 | 6 | -4 | 1 | 5 |
| 1 | 2 | 2 | 3 | 7 | |
| 2 | 4 | -5 | -2 | -2 | |
| OPM % | 5.4% | 3.9% | -7.8% | -0.9% | -1.4% |
| Depreciation | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 1 | 1 | 0 | 1 |
| 1 | 0 | 0 | 0 | 0 | |
| Profit before tax | 2 | 4 | -6 | -2 | -2 |
| Tax | 0 | 1 | 0 | -0 | 0 |
| Tax % | 0% | 17.4% | 0% | -1.4% | 0% |
| 2 | 3 | -6 | -2 | -2 | |
| PAT margin % | 6.7% | 3% | -8.6% | -1% | -2% |
| EPS (₹) | 2.4 | 3.3 | 1.2 | -0.5 | -0.5 |
| EPS adjusted (₹) | 0.5 | 0.7 | -1.2 | -0.5 | -0.5 |
| Annual report | Annual report for Mar 2021 | Annual report for Mar 2022 | Annual report for Mar 2023 | Annual report for Mar 2025 | Annual report for Mar 2026 |
| ₹ Cr | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|
| Equity capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | — | 4 | 9 | 4 | 13 | 10 | 7 |
| Minority interest | — | 1 | 1 | 1 | 1 | 2 | 2 |
| — | 3 | 8 | 6 | 1 | 8 | 20 | |
| — | 1 | 1 | 1 | 1 | 0 | 1 | |
| Total equity & liabilities | — | 18 | 28 | 21 | 25 | 30 | 39 |
| 0 | 1 | 1 | 1 | 0 | 0 | 0 | |
| CWIP | — | 0 | 0 | 0 | — | 0 | 0 |
| Investments | — | 3 | 7 | 6 | 5 | 4 | 3 |
| — | 15 | 21 | 15 | 20 | 25 | 35 | |
| Total assets | — | 18 | 28 | 21 | 25 | 30 | 39 |
| ₹ Cr | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|
| -4 | -2 | 0 | -8 | -12 | |
| 0 | -2 | 1 | 2 | 1 | |
| 3 | 4 | -2 | 7 | 11 | |
| Net cash flow | -1 | 0 | -0 | 1 | -0 |
| Free cash flow | — | — | — | -8 | -12 |
| CFO / Operating profit % | -254.7% | -53% | — | — | — |