Standalone figures · ₹ crore · years without a filed annual are summed from quarters
| ₹ Cr | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 25 | 23 | 23 | 22 | 11 | — | 0 | 7 | 2 | |
| COGS | -11 | -10 | -10 | -10 | -10 | — | 0 | 0 | 0 |
| 35 | 33 | 32 | 32 | 30 | — | 0 | 2 | 3 | |
| Operating profit (EBITDA) | 2 | 1 | 1 | 1 | -9 | — | -0 | 5 | -0 |
| OPM % | 7.1% | 4.9% | 5.3% | 3.6% | -74.1% | — | -300% | 67.5% | -4.6% |
| Depreciation | 0 | — | — | 0 | 0 | — | 0 | 0 | 0 |
| Interest | — | — | — | 0 | 0 | — | 0 | 0 | 0 |
| — | — | — | 0 | — | — | 1 | 0 | 1 | |
| Profit before tax | 2 | 2 | 1 | 1 | -8 | — | 0 | 5 | 0 |
| Tax | 1 | 0 | 0 | 0 | — | — | 0 | 1 | -0 |
| Tax % | 32.4% | 23.2% | 26.3% | 16.9% | — | — | 0% | 19.5% | -96.4% |
| 1 | 1 | 1 | 1 | -8 | -0 | 0 | 4 | 1 | |
| PAT margin % | 4.6% | 5% | 2.4% | 2.6% | -72.8% | — | 150% | 54.3% | 23.1% |
| EPS (₹) | 0.9 | 0.9 | 0.4 | 0.5 | -6.2 | 0.9 | 0.1 | 3.1 | 0.5 |
| EPS adjusted (₹) | — | — | — | — | — | — | 0.1 | 3.1 | 0.5 |
| Annual report | Annual report for Mar 2016 | Annual report for Mar 2017 | Annual report for Mar 2018 | Annual report for Mar 2019 | Annual report for Mar 2020 | Annual report for Mar 2021 | Annual report for Mar 2023 | Annual report for Mar 2024 | Annual report for Mar 2025 |
| ₹ Cr | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Equity capital | 12 | 12 | 12 | 12 |
| Reserves | — | 49 | 54 | 55 |
| — | 0 | 0 | 0 | |
| — | 1 | 2 | 1 | |
| Total equity & liabilities | — | 62 | 68 | 68 |
| 3 | 2 | 2 | 2 | |
| CWIP | — | — | — | 0 |
| Investments | — | 52 | 55 | 57 |
| — | 7 | 11 | 9 | |
| Total assets | — | 62 | 68 | 68 |
| ₹ Cr | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|
| -3 | 3 | 2 | |
| 2 | -3 | -2 | |
| Cash from financing | 0 | 0 | — |
| Net cash flow | -1 | 0 | — |
| Free cash flow | — | — | 2 |
| CFO / Operating profit % | — | 63.8% | — |